| Revenue | DKK -192K | -59% |
| EBITDA | DKK -1,3M | -7% |
| Net profit | DKK -491K | -111% |
| Total assets | DKK 38,1M | -9% |
| Equity | DKK 37,9M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -3 | -3 | -3 | -3 | -3 | -172 | -498 | -149 | -269 | 23 | 59 | -475 | -192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -415 | -598 | -784 | -719 | -720 | -1.083 |
| EBITDA | -20 | -3 | -3 | -3 | -3 | -3 | -172 | -498 | -564 | -867 | -761 | -660 | -1.195 | -1.275 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -48 | -48 | -87 |
| EBIT | -20 | -3 | -3 | -3 | -3 | -3 | -172 | -498 | -564 | -867 | -783 | -709 | -1.244 | -1.362 |
| Net financials | 1.062 | 736 | -1.510 | 682 | 525 | 4.170 | 3.103 | 35.638 | 2.489 | 6.757 | -4.419 | 2.727 | 6.953 | 686 |
| Profit before tax | 1.042 | 733 | -1.513 | 678 | 522 | 4.167 | 2.931 | 35.140 | 1.925 | 5.890 | -5.202 | 2.019 | 5.709 | -676 |
| Tax | -0 | 4 | 13 | 3 | 8 | 3 | -31 | 422 | 424 | 1.296 | -1.156 | 449 | 1.260 | -185 |
| Net profit | 1.042 | 730 | -1.526 | 675 | 514 | 4.164 | 2.962 | 34.718 | 1.501 | 4.594 | -4.046 | 1.570 | 4.449 | -491 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.268 | 6.700 | 5.397 | 5.392 | 5.122 | 8.212 | 7.953 | 41.857 | 43.414 | 45.849 | 39.193 | 38.252 | 42.018 | 38.141 |
| Equity | 6.267 | 6.697 | 3.771 | 4.046 | 2.185 | 5.849 | 7.811 | 41.529 | 42.922 | 44.516 | 36.470 | 37.926 | 41.375 | 37.885 |
| Long-term debt | 0 | 0 | 1.343 | 1.183 | 1.948 | 0 | 0 | 165 | 408 | 1.242 | 2.573 | 140 | 1 | 0 |
| Short-term debt | 1 | 4 | 284 | 163 | 989 | 2.363 | 141 | 162 | 84 | 91 | 150 | 186 | 642 | 256 |
| Total debt | 1 | 4 | 1.627 | 1.346 | 2.937 | 2.363 | 141 | 328 | 492 | 1.333 | 2.723 | 326 | 643 | 256 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|