| Revenue | DKK 20K | -110% |
| EBITDA | DKK 20K | +110% |
| Net profit | DKK 1,1M | +420% |
| Total assets | DKK 4,9M | +21% |
| Equity | DKK 4,8M | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 90 | 198 | 153 | -69 | 45 | 91 | 163 | 101 | 286 | -105 | -192 | 20 |
| Staff expenses | -154 | -264 | -247 | -249 | -244 | -263 | -184 | -90 | -63 | -57 | -16 | -0 | -0 |
| EBITDA | -67 | -174 | -49 | -96 | -313 | -218 | -93 | 73 | 38 | 229 | -121 | -192 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -18 | -37 | -77 | -103 | -103 | -85 | -90 | -3 | -0 |
| EBIT | -67 | -174 | -49 | -96 | -332 | -255 | -170 | -30 | -65 | 144 | -210 | -195 | 20 |
| Net financials | 345 | -87 | 936 | -592 | -1 | 176 | -354 | 1.122 | 1.203 | -29 | -3.449 | 391 | 1.086 |
| Profit before tax | 278 | -261 | 887 | -688 | -332 | -79 | -525 | 1.092 | 1.138 | 115 | -3.659 | 195 | 1.106 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 108 | -22 | -0 | -18 | -0 |
| Net profit | 278 | -261 | 887 | -688 | -332 | -79 | -525 | 1.092 | 1.030 | 137 | -3.659 | 213 | 1.106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.341 | 6.838 | 7.534 | 6.749 | 6.495 | 6.400 | 5.837 | 6.981 | 8.127 | 8.017 | 4.326 | 4.013 | 4.863 |
| Equity | 7.262 | 6.801 | 7.488 | 6.600 | 6.387 | 6.308 | 5.783 | 6.875 | 7.905 | 7.892 | 4.118 | 3.766 | 4.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 37 | 46 | 149 | 108 | 92 | 54 | 106 | 222 | 125 | 208 | 247 | 52 |
| Total debt | 79 | 37 | 46 | 149 | 108 | 92 | 54 | 106 | 222 | 125 | 208 | 247 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|