| Revenue | DKK -65K | -74% |
| EBITDA | DKK -65K | +74% |
| Net profit | DKK 177K | -95% |
| Total assets | DKK 12,7M | -2% |
| Equity | DKK 12,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 316 | -34 | 265 | -63 | -11 | -48 | 58 | 624 | -163 | -91 | -253 | -65 |
| Staff expenses | -173 | -270 | -57 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -167 | 47 | -91 | 261 | -67 | -11 | -735 | 58 | 624 | -553 | -91 | -253 | -65 |
| Depreciation & amort. | -45 | -45 | -45 | -6 | -179 | -215 | -57 | -76 | -118 | -110 | 110 | -65 | -71 |
| EBIT | -213 | 2 | -136 | 254 | -246 | -226 | -792 | -18 | 506 | -663 | -201 | -318 | -136 |
| Net financials | 798 | 205 | 624 | 98 | 281 | 328 | -306 | 64 | 3.857 | 4.530 | -5.650 | 3.720 | 313 |
| Profit before tax | 585 | 207 | 488 | 352 | 35 | 102 | -1.098 | 46 | 4.363 | 3.867 | -5.851 | 3.402 | 177 |
| Tax | -0 | 51 | -0 | 54 | 9 | -0 | -0 | -0 | 687 | 842 | -20 | -0 | -0 |
| Net profit | 585 | 157 | 488 | 298 | 26 | 102 | -1.098 | 46 | 3.676 | 3.025 | -5.831 | 3.402 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.010 | 13.215 | 12.939 | 12.239 | 13.609 | 11.701 | 9.744 | 11.734 | 14.339 | 17.291 | 11.175 | 12.987 | 12.680 |
| Equity | 9.002 | 12.309 | 12.047 | 12.045 | 11.538 | 11.640 | 8.912 | 9.206 | 12.023 | 15.009 | 9.179 | 12.581 | 12.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.009 | 906 | 892 | 187 | 71 | 60 | 832 | 2.528 | 2.301 | 2.262 | 1.997 | 406 | 44 |
| Total debt | 1.009 | 906 | 892 | 187 | 2.071 | 60 | 832 | 2.528 | 2.301 | 2.262 | 1.997 | 406 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|