| Revenue | DKK 144K | -112% |
| EBITDA | DKK -541K | -207% |
| Net profit | DKK -245K | -249% |
| Total assets | DKK 17,3M | -3% |
| Equity | DKK 15,5M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -2.705 | -644 | -905 | -1.168 | 144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.923 | 1.810 | 2.538 | 506 | -541 |
| Depreciation & amort. | -0 | -626 | -671 | -295 | -0 |
| EBIT | -2.923 | 1.184 | 1.867 | 211 | -541 |
| Net financials | -62 | -147 | -7 | 1 | 227 |
| Profit before tax | -2.985 | 1.037 | 1.860 | 211 | -314 |
| Tax | -657 | 228 | 409 | 47 | -69 |
| Net profit | -2.328 | 809 | 1.451 | 165 | -245 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.328 | 15.491 | 18.753 | 17.835 | 17.341 |
| Equity | 3.590 | 14.149 | 15.600 | 15.765 | 15.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.979 | 279 | 1.682 | 223 | 38 |
| Total debt | 11.979 | 279 | 1.682 | 223 | 38 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Svankjær Kristensen | Management | 0 companies |
| Claudia Kröger | Board of Directors | 0 companies |
| Lise Roesgaard Thøgersen | Chairman | 0 companies |