| Revenue | DKK 133K | +164% |
| EBITDA | DKK 133K | +164% |
| Net profit | DKK 133K | +164% |
| Total assets | DKK 865K | +22% |
| Equity | DKK 504K | +36% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | 94 | 12 | 309 | 551 | 854 | 208 | -267 | -4.998 | -39 | -29 | 50 | 133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -700 | -38 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | 94 | 12 | 309 | 551 | 154 | 246 | -267 | -4.998 | -39 | -29 | 50 | 133 |
| Depreciation & amort. | -29 | -11 | -0 | -0 | -0 | -0 | -0 | -3 | -24 | -27 | -25 | -2 | -0 | -0 |
| EBIT | -40 | -20 | 94 | 12 | 309 | 551 | 154 | 243 | -291 | -5.026 | -64 | -32 | 50 | 133 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit before tax | -40 | -20 | 94 | 12 | 309 | 551 | 154 | 243 | -291 | -5.026 | -64 | -32 | 50 | 133 |
| Tax | -10 | -3 | 29 | 3 | 74 | 133 | 39 | 60 | -64 | -537 | -22 | 2 | -0 | -0 |
| Net profit | -30 | -17 | 65 | 9 | 235 | 417 | 116 | 183 | -227 | -4.489 | -42 | -34 | 50 | 133 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 151 | 65 | 62 | 427 | 3.597 | 3.544 | 3.695 | 4.467 | 674 | 615 | 656 | 706 | 865 |
| Equity | -143 | -159 | -94 | 47 | 282 | 699 | 245 | 318 | -90 | 396 | 354 | 321 | 371 | 504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 310 | 159 | 16 | 145 | 2.898 | 3.299 | 3.374 | 4.557 | 278 | 261 | 336 | 336 | 361 |
| Total debt | 317 | 310 | 159 | 16 | 145 | 2.898 | 3.299 | 3.374 | 4.557 | 278 | 261 | 336 | 336 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2007 | — | — |
JM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UDVIKLINGSSELSKABET AF 15. JUNI 2004 A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Schlyter | Founder | 0 companies |
| Jacob Mortensen | Management | 0 companies |