| Revenue | DKK -5K | -73% |
| EBITDA | DKK -5K | +73% |
| Net profit | DKK -5K | +73% |
| Total assets | DKK 465 | -71% |
| Equity | DKK -703K | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | 1 | -106 | -842 | -138 | 6 | 484 | -13 | -65 | -16 | -17 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -320 | -137 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | 1 | -106 | -1.162 | -274 | 0 | 484 | -13 | -65 | -16 | -17 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | 1 | -106 | -1.162 | -274 | 0 | 484 | -13 | -65 | -16 | -17 | -5 |
| Net financials | 6 | 6 | 6 | 5 | -37 | -52 | -4 | -1 | -1 | -3 | -0 | 0 | -0 |
| Profit before tax | -4 | -1 | 7 | -101 | -1.200 | -327 | -4 | 483 | -14 | -67 | -16 | -17 | -5 |
| Tax | -0 | -0 | -0 | -0 | -287 | -71 | -95 | 1 | 6 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -1 | 7 | -101 | -913 | -256 | 91 | 482 | -20 | -67 | -16 | -17 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 120 | 118 | 143 | 306 | 389 | 462 | 965 | 974 | 973 | 1 | 2 | 0 |
| Equity | 113 | 112 | 118 | 17 | -896 | -1.152 | -1.061 | -579 | -599 | -666 | -682 | -698 | -703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 672 | 693 |
| Short-term debt | 8 | 8 | 0 | 126 | 1.201 | 1.540 | 1.523 | 1.543 | 1.573 | 1.639 | 683 | 28 | 11 |
| Total debt | 8 | 8 | 0 | 126 | 1.201 | 1.540 | 1.523 | 1.543 | 1.573 | 1.639 | 683 | 700 | 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2026 | — | — |
LF Management | Management | 2008 | — | — |
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FABRIKATORS ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Beicker Andersen | Management | 0 companies |
| Lars Forsberg | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |