| Revenue | DKK 898K | -12% |
| EBITDA | DKK 134K | -30% |
| Net profit | DKK 79K | -50% |
| Total assets | DKK 757K | +3% |
| Equity | DKK 467K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.356 | 3.041 | 3.056 | — | 1.705 | 1.889 | 1.361 | 887 | 857 | 773 | 947 | 1.073 | 1.016 | 898 |
| Staff expenses | -2.062 | -1.693 | -1.396 | -0 | -1.462 | -1.347 | -1.355 | -908 | -819 | -693 | -634 | -768 | -824 | -765 |
| EBITDA | 335 | 432 | 636 | 0 | 242 | 541 | 6 | -22 | 38 | 80 | 312 | 305 | 192 | 134 |
| Depreciation & amort. | -13 | -8 | -8 | -0 | -10 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 322 | 425 | 628 | 0 | 233 | 537 | 6 | -22 | 38 | 80 | 312 | 305 | 192 | 134 |
| Net financials | -3 | -5 | -2 | 0 | -0 | -7 | -2 | -0 | -2 | -6 | -10 | -3 | -9 | -25 |
| Profit before tax | 319 | 420 | 627 | 0 | 232 | 530 | 4 | -22 | 36 | 74 | 303 | 303 | 183 | 109 |
| Tax | 84 | 110 | 157 | -0 | 54 | 122 | 2 | -1 | 8 | 17 | 67 | 67 | 23 | 30 |
| Net profit | 235 | 310 | 470 | 0 | 179 | 408 | 2 | -21 | 28 | 58 | 235 | 235 | 160 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.016 | 1.151 | 1.727 | 0 | 1.355 | 1.344 | 1.101 | 586 | 714 | 805 | 842 | 861 | 737 | 757 |
| Equity | 423 | 637 | 1.010 | 0 | 655 | 663 | 365 | 344 | 372 | 374 | 553 | 558 | 488 | 467 |
| Long-term debt | 91 | 104 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 |
| Short-term debt | 502 | 411 | 576 | 0 | 700 | 681 | 736 | 242 | 342 | 424 | 289 | 303 | 249 | 291 |
| Total debt | 593 | 515 | 717 | 0 | 700 | 681 | 736 | 242 | 342 | 431 | 289 | 303 | 249 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2010 | — | — |
BS Founder | Founder | 2008 | — | — |
CS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selva Holding ApS | Company | 100.0% | 100.0% | 2019 |
First and Ten Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Agerley Kürstein | Management | 0 companies |
| Brian Steven Woodward | Founder | 0 companies |
| Charlotte Støvring | Management | 0 companies |