| Revenue | DKK -56K | +165% |
| EBITDA | DKK -56K | -165% |
| Net profit | DKK 1,9M | +14% |
| Total assets | DKK 24M | +10% |
| Equity | DKK 13,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 140 | -21 | 56 | 26 | 685 | 0 | -54 | -96 | 284 | -124 | -21 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 364 | 140 | -21 | 56 | 26 | 685 | 0 | -54 | -96 | 284 | -124 | -21 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -10 | -10 | -10 | -10 |
| EBIT | 364 | 140 | -21 | 56 | 26 | 685 | 0 | -54 | -105 | 274 | -134 | -31 | -66 |
| Net financials | 179 | 23 | 51 | 8.213 | -422 | 689 | -425 | 190 | 1.025 | 2.124 | -2.830 | 1.663 | 2.190 |
| Profit before tax | 543 | 163 | 29 | 8.269 | -396 | 1.374 | -425 | 136 | 920 | 2.397 | -2.964 | 1.632 | 2.124 |
| Tax | 136 | 42 | 7 | 55 | -73 | 303 | -89 | 31 | 203 | 527 | -1 | -0 | 259 |
| Net profit | 407 | 121 | 22 | 8.214 | -323 | 1.071 | -336 | 104 | 717 | 1.870 | -2.963 | 1.632 | 1.864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.174 | 4.180 | 4.139 | 12.382 | 12.031 | 13.446 | 12.966 | 12.865 | 13.711 | 18.707 | 20.479 | 21.819 | 24.028 |
| Equity | 1.064 | 1.185 | 1.207 | 9.421 | 9.098 | 10.169 | 9.834 | 9.938 | 10.655 | 12.525 | 9.562 | 12.362 | 13.107 |
| Long-term debt | 0 | 2.896 | 2.896 | 2.896 | 2.896 | 2.896 | 2.896 | 2.896 | 2.892 | 2.896 | 2.896 | 2.896 | 2.896 |
| Short-term debt | 110 | 99 | 35 | 65 | 36 | 381 | 236 | 31 | 162 | 3.284 | 8.021 | 6.560 | 8.014 |
| Total debt | 110 | 2.995 | 2.932 | 2.961 | 2.932 | 3.277 | 3.133 | 2.927 | 3.054 | 6.181 | 10.918 | 9.457 | 10.910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2025 | — | — |
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Bruun | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |