| Revenue | DKK 0 | — |
| EBITDA | DKK -114K | +1% |
| Net profit | DKK -438K | -109% |
| Total assets | DKK 42,3M | -3% |
| Equity | DKK 39,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -139 | -528 | -661 | -420 | -102 | -194 | -137 | -139 | -113 | -113 | -121 | -115 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | -139 | -528 | -661 | -420 | -102 | -194 | -137 | -139 | -113 | -113 | -121 | -115 | -114 |
| Net financials | 380 | 1.516 | 1.763 | 1.623 | -5.229 | 3.303 | 2.128 | 2.020 | 1.176 | 7.334 | -5.517 | 1.844 | 5.666 | -457 |
| Profit before tax | 294 | 1.376 | 1.626 | 1.497 | -5.351 | 3.202 | 1.934 | 1.883 | 1.036 | 7.221 | -5.630 | 1.723 | 5.551 | -571 |
| Tax | 79 | 380 | -0 | -0 | -0 | 429 | 592 | 303 | 150 | 1.532 | -202 | -178 | 525 | -133 |
| Net profit | 215 | 997 | 1.234 | 962 | -5.649 | 2.773 | 1.343 | 1.580 | 886 | 5.690 | -5.428 | 1.901 | 5.026 | -438 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.094 | 30.278 | 34.431 | 35.764 | 29.703 | 32.970 | 38.365 | 39.494 | 40.768 | 48.250 | 35.421 | 37.438 | 43.559 | 42.340 |
| Equity | 23.711 | 30.117 | 31.254 | 32.118 | 26.369 | 29.142 | 30.485 | 32.065 | 32.951 | 38.641 | 33.212 | 35.114 | 40.140 | 39.701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 383 | 161 | 3.177 | 3.646 | 3.334 | 3.828 | 7.880 | 7.429 | 7.817 | 9.609 | 2.208 | 2.324 | 3.420 | 2.639 |
| Total debt | 383 | 161 | 3.177 | 3.646 | 3.334 | 3.828 | 7.880 | 7.429 | 7.817 | 9.609 | 2.208 | 2.324 | 3.420 | 2.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bodilsen | Management | 0 companies |