| Revenue | DKK -132K | +95% |
| EBITDA | DKK -147K | -117% |
| Net profit | DKK -150K | -115% |
| Total assets | DKK 17,8M | -3% |
| Equity | DKK 17,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -12 | -2 | -31 | -29 | -29 | -34 | -40 | -51 | -72 | -74 | -72 | -68 | -132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 |
| EBITDA | -6 | -12 | -2 | -31 | -29 | -29 | -34 | -40 | -51 | -72 | -74 | -72 | -68 | -147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -12 | -2 | -31 | -29 | -29 | -34 | -40 | -51 | -72 | -74 | -72 | -68 | -147 |
| Net financials | 2.222 | 3.984 | 1.941 | 514 | -10.194 | 11.989 | 13 | 26 | 2.020 | -2.040 | -682 | 1.153 | 1.303 | -33 |
| Profit before tax | 2.216 | 3.972 | 1.939 | 482 | -10.223 | 11.960 | -21 | -13 | 1.969 | -2.113 | -755 | 1.081 | 1.235 | -180 |
| Tax | 17 | 4 | 11 | 2 | 4 | 24 | -31 | -36 | 98 | 340 | -0 | 43 | 208 | -31 |
| Net profit | 2.199 | 3.968 | 1.928 | 480 | -10.227 | 11.936 | 10 | 23 | 1.871 | -2.453 | -755 | 1.038 | 1.027 | -150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.865 | 23.713 | 26.322 | 30.159 | 17.672 | 28.408 | 20.993 | 46.114 | 46.117 | 43.178 | 16.684 | 17.345 | 18.381 | 17.787 |
| Equity | 18.335 | 23.360 | 25.289 | 28.944 | 16.898 | 28.124 | 20.741 | 18.760 | 20.523 | 17.958 | 16.202 | 17.123 | 18.150 | 17.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.233 | 25.364 | 24.689 | 0 | 0 | 0 | 0 |
| Short-term debt | 530 | 353 | 1.033 | 1.215 | 774 | 284 | 252 | 121 | 230 | 532 | 482 | 222 | 231 | 36 |
| Total debt | 530 | 353 | 1.033 | 1.215 | 774 | 284 | 252 | 27.353 | 25.594 | 25.220 | 482 | 222 | 231 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|