| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | -35% |
| Net profit | DKK 29,9M | +36% |
| Total assets | DKK 94,3M | +36% |
| Equity | DKK 86,3M | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | — | -5 | -6 | -6 | -7 | -6 | -9 | -12 | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -6 | -9 | -12 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -6 | -9 | -12 | -6 | -8 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1.051 | 841 | 1.505 | 3.983 | 17.537 | 11.113 | -6.556 | 22.071 | 36.545 |
| Profit before tax | -2 | -5 | -5 | -5 | -5 | 1.046 | 835 | 1.499 | 3.976 | 17.531 | 11.103 | -6.568 | 22.065 | 36.537 |
| Tax | 2 | -0 | -0 | -0 | -19 | 13 | 6 | 39 | 144 | 3.095 | 1.086 | 10 | 9 | 6.588 |
| Net profit | -3 | -5 | -5 | -5 | 14 | 1.033 | 829 | 1.460 | 3.832 | 14.436 | 10.017 | -6.579 | 22.057 | 29.949 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.686 | 11.638 | 11.589 | 11.541 | 11.660 | 12.750 | 13.742 | 14.741 | 18.956 | 36.908 | 55.914 | 47.469 | 69.553 | 94.256 |
| Equity | 11.613 | 11.560 | 11.506 | 11.452 | 11.415 | 12.295 | 13.072 | 14.479 | 18.257 | 32.638 | 42.598 | 35.962 | 57.960 | 86.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 255 | 451 | 78 | 477 | 3.997 | 1.502 | 166 | 205 | 2.286 |
| Short-term debt | 73 | 78 | 83 | 89 | 245 | 201 | 219 | 184 | 222 | 273 | 11.814 | 11.341 | 11.388 | 5.717 |
| Total debt | 73 | 78 | 83 | 89 | 245 | 456 | 670 | 262 | 699 | 4.271 | 13.316 | 11.507 | 11.592 | 8.003 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|