| Revenue | DKK 54K | -48% |
| EBITDA | DKK 54K | -48% |
| Net profit | DKK 42K | -48% |
| Total assets | DKK 279K | -45% |
| Equity | DKK 214K | -49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 39 | 87 | 110 | 28 | 111 | 15 | 102 | 28 | 154 | 121 | 104 | 54 |
| Staff expenses | -9 | -33 | -44 | -35 | -35 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 5 | 44 | 75 | -7 | 76 | 15 | 102 | 28 | 154 | 121 | 104 | 54 |
| Depreciation & amort. | 68 | -68 | -68 | -68 | -68 | -68 | -68 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -63 | -24 | 7 | -75 | 9 | -53 | 102 | 28 | 154 | 121 | 104 | 54 |
| Net financials | 1 | 1 | 1 | 0 | -0 | 0 | 0 | -5 | -4 | -0 | -1 | 0 | 1 |
| Profit before tax | -41 | -37 | 1 | 7 | -75 | 9 | -53 | 97 | 23 | 154 | 120 | 104 | 55 |
| Tax | 20 | 13 | 12 | -1 | -10 | 3 | -12 | 21 | 5 | 34 | 27 | 23 | 12 |
| Net profit | -61 | -49 | -11 | 9 | -65 | 6 | -41 | 76 | 18 | 120 | 94 | 81 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 598 | 476 | 417 | 521 | 306 | 449 | 387 | 490 | 275 | 434 | 438 | 507 | 279 |
| Equity | -348 | -398 | -408 | 134 | 69 | 74 | 33 | 109 | 127 | 247 | 341 | 421 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 23 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 932 | 831 | 768 | 343 | 208 | 359 | 325 | 359 | 148 | 187 | 97 | 86 | 65 |
| Total debt | 932 | 831 | 768 | 343 | 208 | 359 | 351 | 381 | 148 | 187 | 97 | 86 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SC Management | Management | 2018 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MANUVISION ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Steen Jakobsen | Chief Executive Officer | 0 companies |
| Søren Christensen | Management | 0 companies |
| Hans Christian Gimbel | Chief Executive Officer | 0 companies |
| Asker Filip Cristian Rankenberg | Management | 0 companies |