| Revenue | DKK 18,1M | -34% |
| EBITDA | DKK 101K | -83% |
| Net profit | DKK 75K | -85% |
| Total assets | DKK 3,6M | -46% |
| Equity | DKK 202K | -68% |
| Employees | 62 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.821 | 24.021 | 42.339 | 65.300 | 69.814 | 78.224 | 73.581 | 70.144 | 49.970 | 50.592 | 31.168 | 27.532 | 18.127 |
| Staff expenses | -25.282 | -23.534 | -41.245 | -62.538 | -67.741 | -73.289 | -72.463 | -68.300 | -48.625 | -48.702 | -30.653 | -26.939 | -17.988 |
| EBITDA | 539 | 487 | 1.094 | 2.762 | 2.060 | 2.319 | 1.117 | 1.845 | 1.345 | 1.890 | 516 | 586 | 101 |
| Depreciation & amort. | -0 | -0 | -5 | -29 | -45 | -45 | -45 | -32 | -8 | -0 | -0 | -0 | -0 |
| EBIT | 539 | 487 | 1.089 | 2.733 | 2.014 | 2.273 | 1.072 | 1.813 | 1.337 | 1.890 | 516 | 586 | 101 |
| Net financials | 6 | 5 | 28 | -5 | 120 | 136 | -30 | -8 | 154 | 130 | -12 | 6 | 16 |
| Profit before tax | 545 | 492 | 1.117 | 2.728 | 2.135 | 2.410 | 1.042 | 1.805 | 1.491 | 2.019 | 504 | 592 | 117 |
| Tax | 138 | 147 | 270 | 691 | 483 | 531 | 139 | 377 | 295 | 365 | 113 | 98 | 42 |
| Net profit | 408 | 345 | 847 | 2.037 | 1.652 | 1.878 | 903 | 1.428 | 1.196 | 1.654 | 391 | 494 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.092 | 5.995 | 9.954 | 15.971 | 14.968 | 16.662 | 12.015 | 12.217 | 13.486 | 12.387 | 4.543 | 6.556 | 3.554 |
| Equity | 501 | 748 | 1.496 | 3.132 | 4.784 | 6.662 | 3.065 | 3.693 | 1.489 | 1.343 | 534 | 627 | 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.590 | 5.202 | 8.361 | 12.715 | 10.071 | 9.899 | 8.931 | 8.500 | 11.918 | 11.011 | 3.976 | 5.929 | 3.352 |
| Total debt | 3.590 | 5.202 | 8.361 | 12.715 | 10.071 | 9.899 | 8.931 | 8.500 | 11.918 | 11.011 | 3.976 | 5.929 | 3.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2008 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AP Audit | Audit | 2008 | — | — |
AP Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M - M HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Bache | Management | 0 companies |
| Peder Carl Kiær Sønderbæk | Chief Executive Officer | 0 companies |
| Arne Peter Møller | Audit | 0 companies |
| Anita Pia Theisen | Management | 0 companies |
| Inge Kindberg | Board of Directors | 0 companies |
| Mia Devitt Bache | Board of Directors | 0 companies |
| Lars Kirstein Andersen | Chairman | 0 companies |
| Jess Bache Gudmundsen | Chairman | 0 companies |
| Marcus Bache | Board of Directors | 0 companies |
| Mads Vang Christensen | Board of Directors | 0 companies |