| Revenue | DKK 32K | -211% |
| EBITDA | DKK 31K | +207% |
| Net profit | DKK 29K | -67% |
| Total assets | DKK 420K | +0% |
| Equity | DKK 288K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 38 | 104 | 188 | -8 | 22 | 219 | -33 | -61 | -29 | 32 |
| Staff expenses | -0 | -0 | -0 | -0 | -62 | -88 | -26 | -21 | -37 | -4 | -2 | -0 | -1 |
| EBITDA | -7 | 138 | 188 | 38 | 42 | 100 | -34 | 1 | 182 | -38 | -62 | -29 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -12 | -12 | -12 | -12 | -7 | -0 |
| EBIT | -7 | 138 | 188 | 38 | 42 | 100 | -40 | -11 | 170 | -50 | -75 | -36 | 31 |
| Net financials | -0 | 147 | 636 | 112 | 42 | 53 | -15 | 68 | 84 | -12 | -58 | 112 | 9 |
| Profit before tax | -7 | 135 | -246 | 150 | 85 | 153 | -55 | 56 | 254 | -62 | -132 | 76 | 40 |
| Tax | 8 | -0 | -14 | 6 | 22 | 38 | -10 | 14 | 60 | -8 | 7 | -12 | 11 |
| Net profit | -15 | 135 | -232 | 144 | 63 | 115 | -45 | 43 | 194 | -54 | -139 | 89 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.029 | 3.105 | 2.476 | 2.581 | 1.523 | 1.432 | 1.286 | 928 | 1.100 | 581 | 310 | 419 | 420 |
| Equity | 3.009 | 3.096 | 2.464 | 2.558 | 421 | 536 | 491 | 533 | 672 | 561 | 290 | 320 | 288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 9 | 12 | 23 | 1.102 | 897 | 795 | 393 | 428 | 20 | 20 | 99 | 132 |
| Total debt | 20 | 9 | 12 | 23 | 1.102 | 897 | 795 | 393 | 428 | 20 | 20 | 99 | 132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|