| Revenue | DKK 1,1M | -23% |
| EBITDA | DKK 208K | -40% |
| Net profit | DKK 55K | -59% |
| Total assets | DKK 2M | +23% |
| Equity | DKK 1,4M | +4% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 253 | 160 | 58 | 353 | 935 | 221 | 429 | 250 | 814 | 2.058 | 1.290 | 1.392 | 1.073 |
| Staff expenses | -50 | -41 | -87 | -183 | -547 | -26 | -173 | -202 | -266 | -964 | -1.075 | -1.046 | -865 |
| EBITDA | 186 | 102 | -49 | 171 | 389 | 196 | 256 | 48 | 548 | 1.094 | 216 | 345 | 208 |
| Depreciation & amort. | -80 | -94 | -104 | -67 | -161 | -84 | -122 | -129 | -138 | -163 | -169 | -166 | -129 |
| EBIT | 106 | 8 | -153 | 103 | 227 | 112 | 134 | -82 | 411 | 931 | 47 | 179 | 79 |
| Net financials | -34 | -24 | -16 | -34 | -30 | -15 | 170 | -15 | -4 | -13 | -8 | -4 | -6 |
| Profit before tax | 72 | -16 | -169 | 69 | 197 | 97 | 305 | -96 | 406 | 918 | 38 | 175 | 73 |
| Tax | 18 | -5 | -19 | 15 | 43 | -2 | 83 | -19 | 91 | 207 | 21 | 42 | 18 |
| Net profit | 54 | -11 | -150 | 54 | 154 | 100 | 221 | -77 | 316 | 711 | 18 | 134 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 464 | 513 | 483 | 628 | 1.033 | 628 | 897 | 633 | 1.077 | 2.216 | 1.592 | 1.610 | 1.976 |
| Equity | 130 | 119 | -31 | 23 | 177 | 152 | 374 | 296 | 612 | 1.323 | 1.226 | 1.360 | 1.415 |
| Long-term debt | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | 395 | 534 | 610 | 817 | 475 | 498 | 331 | 464 | 893 | 365 | 250 | 555 |
| Total debt | 330 | 395 | 534 | 610 | 817 | 475 | 498 | 331 | 464 | 893 | 365 | 250 | 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vest Event Group ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jens Svendsen | Chief Executive Officer | 0 companies |