| Revenue | DKK 4,3M | +1349% |
| EBITDA | DKK 1,6M | +465% |
| Net profit | DKK 1,6M | +428% |
| Total assets | DKK 3,5M | +319% |
| Equity | DKK 1,8M | +2363% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 | 120 | 2 | 1.167 | -296 | 297 | 4.308 |
| Staff expenses | -0 | -0 | -0 | -0 | -24 | -231 | -5 | -358 |
| EBITDA | -0 | 2 | 4 | 2 | -51 | -527 | 292 | 1.649 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 |
| EBIT | -0 | 2 | 4 | 2 | -51 | -527 | 292 | 1.616 |
| Net financials | 0 | 0 | 0 | -0 | 46 | 40 | 14 | 2 |
| Profit before tax | -0 | 2 | 4 | 1 | -6 | -487 | 306 | 1.618 |
| Tax | -0 | -0 | -0 | 0 | -1 | -107 | -0 | -0 |
| Net profit | -0 | 2 | 4 | 1 | -4 | -380 | 306 | 1.618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 16 | 10 | 12 | 162 | 441 | 841 | 3.525 |
| Equity | 14 | 16 | 10 | 11 | 6 | -385 | -79 | 1.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 |
| Short-term debt | 0 | 0 | 0 | 1 | -167 | 826 | 920 | 1.702 |
| Total debt | 0 | 0 | 0 | 1 | -167 | 826 | 920 | 1.739 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2016 | |
Arexo ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Pan Pedersen | Chairman | 0 companies |
| Dennis Frederik Westh Flood | Board of Directors | 0 companies |