| Revenue | DKK 241K | +9% |
| EBITDA | DKK 241K | +9% |
| Net profit | DKK 1,2M | +14% |
| Total assets | DKK 5M | +25% |
| Equity | DKK 3,9M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 132 | 116 | 105 | 171 | 123 | 144 | 168 | 91 | 89 | -627 | 221 | 241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | 64 | 48 | 105 | 171 | 123 | 144 | 102 | 91 | 89 | -627 | 221 | 241 |
| Depreciation & amort. | -0 | -0 | -0 | -69 | -123 | -126 | -126 | -126 | -126 | -126 | -126 | -129 | -131 |
| EBIT | 55 | 64 | 48 | 36 | 48 | -3 | 18 | -24 | -35 | -38 | -753 | 92 | 109 |
| Net financials | 136 | -592 | -354 | -35 | -53 | -221 | 5 | 119 | -3 | 377 | 888 | 984 | 1.166 |
| Profit before tax | 192 | -528 | -306 | 1 | -5 | -225 | 23 | 95 | -38 | 339 | 135 | 1.076 | 1.276 |
| Tax | -4 | 15 | -11 | 17 | -5 | 5 | 2 | 19 | -155 | -18 | 12 | -9 | 42 |
| Net profit | 196 | -543 | -295 | -16 | 0 | -229 | 21 | 76 | 117 | 357 | 123 | 1.085 | 1.234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.705 | 2.080 | 1.989 | 3.924 | 3.867 | 3.371 | 2.880 | 2.991 | 2.628 | 4.065 | 4.146 | 4.000 | 5.017 |
| Equity | — | 183 | -112 | 1.623 | 1.623 | 1.113 | 1.134 | 1.210 | 1.327 | 1.684 | 1.807 | 2.774 | 3.886 |
| Long-term debt | 2.579 | 2.502 | 2.398 | 1.743 | 2.179 | 2.057 | 1.881 | 1.692 | 840 | 1.339 | 1.711 | 598 | 500 |
| Short-term debt | 103 | 158 | 193 | 206 | 226 | 283 | 331 | 456 | 206 | 799 | 398 | 410 | 631 |
| Total debt | 2.682 | 2.660 | 2.101 | 2.301 | 2.405 | 2.340 | 2.212 | 2.148 | 1.046 | 2.138 | 2.109 | 1.008 | 1.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Boas | Founder | 0 companies |