| Revenue | DKK 723K | +96% |
| EBITDA | DKK 410K | +116% |
| Net profit | DKK 304K | +178% |
| Total assets | DKK 1,5M | +55% |
| Equity | DKK -86K | +78% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -33 | -165 | -32 | 154 | 59 | 64 | 122 | 111 | 193 | 313 | 368 | 723 |
| Staff expenses | -48 | -0 | -0 | -0 | -111 | -81 | -48 | -80 | -76 | -76 | -85 | -178 | -314 |
| EBITDA | 46 | -33 | -165 | -32 | 43 | -22 | 15 | 42 | 36 | 117 | 228 | 190 | 410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -17 | -45 | -66 | -96 |
| EBIT | 46 | -33 | -165 | -32 | 43 | -22 | 15 | 42 | 29 | 100 | 183 | 124 | 314 |
| Net financials | -2 | -1 | -15 | -12 | -11 | -11 | -12 | -3 | -3 | -4 | -11 | -15 | -10 |
| Profit before tax | 44 | -34 | -180 | -44 | 32 | -33 | 4 | 39 | 26 | 96 | 172 | 109 | 304 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 44 | -34 | -180 | -44 | 32 | -33 | 4 | 39 | 26 | 96 | 172 | 109 | 304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 216 | 90 | 100 | 114 | 177 | 209 | 270 | 367 | 474 | 853 | 943 | 1.465 |
| Equity | -576 | -610 | -790 | -834 | -802 | -835 | -832 | -793 | -767 | -671 | -499 | -390 | -86 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.027 | 1.107 | 1.166 | 1.183 | 939 |
| Short-term debt | 576 | 826 | 880 | 934 | 916 | 1.012 | 1.040 | 1.063 | 108 | 39 | 186 | 149 | 611 |
| Total debt | 576 | 826 | 880 | 934 | 916 | 1.012 | 1.040 | 1.063 | 1.135 | 1.146 | 1.352 | 1.332 | 1.551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2011 | — | — |
TB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILLESCHOU-HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Heinz Kielstrup | Management | 0 companies |
| Thomas Billeschou-Hansen | Management | 0 companies |
| Tanja Pless | Board of Directors | 0 companies |
| Amalie Tonna Billeschou-Hansen | Chairman | 0 companies |
| Knud Erik Dahl Rasmussen | Chairman | 0 companies |
| Hanne Merete Rasmussen | Board of Directors | 0 companies |
| Søren Billeschou | Chairman | 0 companies |
| Ole Krogh Amelung | Chairman | 0 companies |
| Gitte Hauerslev | Board of Directors | 0 companies |
| Vagn Erik Jensen | Board of Directors | 0 companies |
| Peter Thorn | Board of Directors | 0 companies |