| Revenue | DKK 2,6M | -17708% |
| EBITDA | DKK 560K | +3847% |
| Net profit | DKK 474K | -48% |
| Total assets | DKK 2,5M | -81% |
| Equity | DKK 2,2M | -83% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -12 | -11 | -11 | -15 | 2.632 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -5 | -569 | -254 | -59 | -16 | -15 | -10 | -12 | -11 | -11 | -15 | 560 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -2 | -42 | -0 |
| EBIT | -6 | -7 | -5 | -569 | -254 | -59 | -16 | -15 | -10 | -13 | -13 | -13 | -57 | 560 |
| Net financials | 316 | 530 | 1.552 | 3.675 | 8.400 | 2.323 | 1.149 | 1.024 | 1.150 | 1.206 | 1.367 | 861 | 977 | -8 |
| Profit before tax | 310 | 523 | 1.547 | 3.106 | 8.147 | 2.265 | 1.132 | 1.009 | 1.140 | 1.194 | 1.353 | 848 | 920 | 553 |
| Tax | 4 | 64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | -0 | 79 |
| Net profit | 306 | 459 | 1.547 | 3.106 | 8.147 | 2.265 | 1.132 | 1.009 | 1.140 | 1.186 | 1.353 | 848 | 920 | 474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.741 | 3.843 | 5.285 | 9.201 | 7.437 | 9.667 | 8.787 | 9.801 | 9.738 | 9.982 | 11.066 | 11.913 | 12.833 | 2.495 |
| Equity | 3.488 | 3.754 | 5.104 | 8.022 | 7.366 | 9.631 | 8.663 | 9.672 | 9.612 | 9.898 | 10.951 | 11.799 | 12.719 | 2.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.253 | 89 | 181 | 1.179 | 71 | 36 | 125 | 130 | 126 | 84 | 114 | 114 | 114 | 302 |
| Total debt | 1.253 | 89 | 181 | 1.179 | 71 | 36 | 125 | 130 | 126 | 84 | 114 | 114 | 114 | 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2008 | — | — |
HC Management | Management | 2008 | — | — |
JM | Audit | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBJ 2016 ApS | Company | 50.0% | 50.0% | 2016 |
HCO 2016 ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Breinholt Jørgensen | Management | 0 companies |
| Hans Christian Ortmann | Management | 0 companies |
| Jørn Møller Christoffersen | Audit | 0 companies |