| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK -802K | -183% |
| Total assets | DKK 17,5M | -6% |
| Equity | DKK 17,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | -8 | -9 | -9 | -13 | -9 | -9 | -6 | -6 | -12 | -6 | -7 | -7 |
| Staff expenses | -197 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -8 | -9 | -9 | -13 | -9 | -9 | -6 | -6 | -12 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -8 | -9 | -9 | -13 | -9 | -9 | -6 | -6 | -12 | -6 | -7 | -7 |
| Net financials | 600 | 1.123 | 782 | 1.661 | 2.011 | 1.373 | 2.046 | 1.413 | 984 | 2.262 | 2.708 | 1.020 | -753 |
| Profit before tax | 558 | 1.115 | 772 | 1.652 | 1.998 | 1.365 | 2.037 | 1.407 | 978 | 2.251 | 2.701 | 1.012 | -760 |
| Tax | -11 | 22 | 47 | -59 | -7 | 15 | 49 | 65 | 34 | 21 | 52 | 44 | 42 |
| Net profit | 569 | 1.093 | 726 | 1.711 | 2.005 | 1.349 | 1.988 | 1.343 | 943 | 2.230 | 2.650 | 969 | -802 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.103 | 8.231 | 7.334 | 8.848 | 10.750 | 11.863 | 12.984 | 13.644 | 13.059 | 17.229 | 20.461 | 18.532 | 17.478 |
| Equity | 6.394 | 6.987 | 7.327 | 8.838 | 10.343 | 11.289 | 12.377 | 13.120 | 12.513 | 14.630 | 17.166 | 18.016 | 17.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.709 | 1.244 | 7 | 7 | 407 | 574 | 607 | 524 | 546 | 2.599 | 3.295 | 516 | 386 |
| Total debt | 1.709 | 1.244 | 7 | 7 | 407 | 574 | 607 | 524 | 546 | 2.599 | 3.295 | 516 | 386 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|