| Revenue | DKK -10K | -27% |
| EBITDA | DKK -10K | +27% |
| Net profit | DKK 29K | -75% |
| Total assets | DKK 1,5M | -11% |
| Equity | DKK 552K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -7 | -8 | -8 | -15 | -19 | -19 | -15 | -11 | -9 | -9 | -14 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -7 | -8 | -8 | -15 | -19 | -19 | -15 | -11 | -9 | -9 | -14 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -7 | -8 | -8 | -15 | -19 | -19 | -15 | -11 | -9 | -9 | -14 | -10 |
| Net financials | 404 | -666 | 142 | 28 | 39 | 29 | -6 | 303 | -48 | 55 | -213 | -3 | 130 | 39 |
| Profit before tax | 399 | -673 | 135 | 19 | 31 | 15 | -24 | 284 | -64 | 44 | -222 | -12 | 117 | 29 |
| Tax | -4 | 7 | 16 | 3 | 4 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Net profit | 403 | -680 | 119 | 17 | 27 | 15 | -24 | 284 | -64 | 44 | -222 | -12 | 117 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.579 | 1.888 | 2.005 | 2.014 | 2.033 | 2.045 | 1.929 | 2.014 | 1.805 | 1.846 | 1.657 | 1.591 | 1.695 | 1.508 |
| Equity | 2.229 | 1.452 | 1.473 | 1.388 | 1.415 | 1.326 | 1.196 | 1.372 | 1.197 | 1.129 | 793 | 663 | 658 | 552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 350 | 436 | 532 | 626 | 618 | 718 | 734 | 642 | 607 | 717 | 864 | 928 | 1.037 | 956 |
| Total debt | 350 | 436 | 532 | 626 | 618 | 718 | 734 | 642 | 607 | 717 | 864 | 928 | 1.037 | 956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, ESBJERG STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |