| Revenue | DKK 12M | +4% |
| EBITDA | DKK 8M | +0% |
| Net profit | DKK 7,3M | +17% |
| Total assets | DKK 341,4M | +4% |
| Equity | DKK 148,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 9 | 9 | 10 | 10.143 | 10.030 | 10.107 | 10.399 | 10.529 | 10.609 | 11.580 | 11.557 | 12.015 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 5 | 5 | 6 | 6.535 | 5.726 | 5.892 | 7.835 | 7.274 | 7.796 | 7.914 | 7.969 | 7.984 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 5 | 5 | 6 | 6.535 | 5.726 | 5.892 | 7.835 | 7.274 | 7.796 | 7.914 | 7.969 | 7.984 |
| Net financials | 1 | 3 | 4 | 4 | 4.291 | 4.224 | 12.850 | -572 | 379 | 21.996 | 20.817 | -379 | 684 |
| Profit before tax | 6 | 12 | 2 | 11 | 11.572 | 11.162 | 19.636 | 7.158 | 7.753 | 29.869 | 28.915 | 7.948 | 9.308 |
| Tax | 3 | 2 | 0 | 2 | 2.541 | 2.456 | 4.319 | 1.575 | 1.710 | 6.615 | 6.423 | 1.732 | 2.049 |
| Net profit | 3 | 11 | 1 | 8 | 9.031 | 8.706 | 15.317 | 5.583 | 6.043 | 23.254 | 22.492 | 6.216 | 7.259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 165 | 171 | 194 | 207.759 | 217.824 | 238.513 | 242.159 | 252.949 | 278.625 | 332.045 | 329.117 | 341.375 |
| Equity | 25 | 35 | 36 | 45 | 53.844 | 62.550 | 77.867 | 83.450 | 89.493 | 112.747 | 135.239 | 141.455 | 148.716 |
| Long-term debt | -117 | 109 | 114 | 131 | 132.407 | 130.662 | 132.898 | 127.235 | 130.962 | 126.989 | 154.448 | 154.449 | 154.448 |
| Short-term debt | -11 | 12 | 11 | 6 | 7.113 | 8.320 | 7.390 | 9.540 | 9.109 | 11.338 | 15.607 | 4.702 | 8.127 |
| Total debt | -128 | 120 | 125 | 137 | 139.520 | 138.982 | 140.288 | 136.775 | 140.071 | 138.327 | 170.055 | 159.151 | 162.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2011 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEUDAN A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Aagaard | Management | 0 companies |
| Mikael Goldschmidt | Chief Executive Officer | 0 companies |
| Søren Bergholt Andersson | Board of Directors | 0 companies |
| Kim René Holck Christiansen | Board of Directors | 0 companies |
| Per Wetke Hallgren | Chairman | 0 companies |