| Revenue | DKK -9K | -1% |
| EBITDA | DKK -9K | +1% |
| Net profit | DKK 677K | +33% |
| Total assets | DKK 2,8M | +25% |
| Equity | DKK 2,8M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -15 | -10 | -11 | -11 | -11 | -12 | -12 | -7 | -6 | -8 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -15 | -10 | -11 | -11 | -11 | -12 | -12 | -7 | -6 | -8 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -15 | -10 | -11 | -11 | -11 | -12 | -12 | -7 | -6 | -8 | -9 | -9 |
| Net financials | 938 | 778 | 562 | 204 | -502 | -412 | -323 | 43 | 126 | 118 | 340 | 518 | 686 |
| Profit before tax | 924 | 763 | 551 | 193 | -513 | -424 | -335 | 31 | 118 | 112 | 332 | 509 | 677 |
| Tax | 18 | 27 | 35 | 7 | 19 | -42 | 42 | -0 | -0 | -199 | -12 | -0 | -0 |
| Net profit | 907 | 736 | 517 | 186 | -532 | -382 | -377 | 31 | 118 | 310 | 344 | 509 | 677 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.789 | 4.437 | 3.113 | 3.139 | 2.671 | 2.283 | 1.894 | 1.394 | 1.520 | 1.599 | 1.820 | 2.212 | 2.767 |
| Equity | 3.669 | 4.307 | 2.874 | 2.959 | 2.426 | 1.941 | 1.458 | 1.381 | 1.389 | 1.586 | 1.815 | 2.206 | 2.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 130 | 240 | 114 | 24 | 16 | 5 | 13 | 131 | 13 | 5 | 5 | 5 |
| Total debt | 120 | 130 | 240 | 114 | 24 | 16 | 5 | 13 | 131 | 13 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|