| Revenue | DKK 215K | -14% |
| EBITDA | DKK 24K | -72% |
| Net profit | DKK 2K | -95% |
| Total assets | DKK 660K | -25% |
| Equity | DKK 477K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 450 | 414 | 277 | 360 | 345 | 382 | 314 | 240 | 77 | 178 | 250 | 215 |
| Staff expenses | -352 | -711 | -441 | -217 | -235 | -272 | -264 | -244 | -172 | -42 | -95 | -165 | -191 |
| EBITDA | -16 | -261 | -27 | 61 | 125 | 73 | 118 | 69 | 68 | 35 | 83 | 85 | 24 |
| Depreciation & amort. | -52 | -59 | -51 | -51 | -27 | -11 | -0 | -0 | -0 | -0 | -0 | -9 | -9 |
| EBIT | -68 | -320 | -78 | 9 | 98 | 63 | 118 | 69 | 68 | 35 | 83 | 76 | 15 |
| Net financials | -28 | -16 | -20 | -9 | -1 | 9 | -2 | -3 | -12 | -5 | -9 | -26 | -10 |
| Profit before tax | -96 | -337 | -99 | 0 | 98 | 72 | 116 | 66 | 55 | 30 | 74 | 50 | 5 |
| Tax | -20 | -0 | -0 | -18 | -0 | -0 | 3 | 16 | 14 | 6 | 17 | 12 | 3 |
| Net profit | -76 | -337 | -99 | 18 | 98 | 72 | 113 | 50 | 41 | 24 | 57 | 38 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 755 | 633 | 671 | 640 | 560 | 598 | 597 | 592 | 759 | 746 | 753 | 882 | 660 |
| Equity | -265 | -236 | -35 | -17 | 80 | 152 | 265 | 315 | 357 | 380 | 437 | 475 | 477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.020 | 869 | 706 | 657 | 480 | 446 | 332 | 277 | 403 | 365 | 316 | 407 | 183 |
| Total debt | 1.020 | 869 | 706 | 657 | 480 | 446 | 332 | 277 | 403 | 365 | 316 | 407 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Backmann Thyssen | Management | 0 companies |