| Revenue | DKK 11,2M | +9% |
| EBITDA | DKK 1,2M | -18% |
| Net profit | DKK 749K | -22% |
| Total assets | DKK 11,4M | -16% |
| Equity | DKK 1,9M | -39% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.181 | 10.266 | 10.655 | 10.237 | 11.151 |
| Staff expenses | -7.804 | -8.033 | -8.949 | -8.742 | -9.925 |
| EBITDA | 2.377 | 2.233 | 1.705 | 1.496 | 1.226 |
| Depreciation & amort. | -264 | -177 | -159 | -73 | -153 |
| EBIT | 2.113 | 2.056 | 1.547 | 1.423 | 1.073 |
| Net financials | 179 | 164 | 71 | -91 | -79 |
| Profit before tax | 2.292 | 2.220 | 1.618 | 1.332 | 994 |
| Tax | 505 | 489 | 356 | 366 | 245 |
| Net profit | 1.787 | 1.731 | 1.262 | 966 | 749 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.930 | 18.765 | 12.625 | 13.531 | 11.356 |
| Equity | 4.719 | 4.450 | 3.711 | 3.177 | 1.926 |
| Long-term debt | 3.555 | 2.317 | 2.276 | 282 | 149 |
| Short-term debt | 9.379 | 11.592 | 6.413 | 9.765 | 8.881 |
| Total debt | 12.934 | 13.909 | 8.689 | 10.047 | 9.030 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Management | Management | 2025 |
RH Management | Management | 2015 |
| Former (1) | ||
EF Management | Management | 2008 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Frederiksen | Management | 0 companies |
| Martin Hedermann Pedersen | Management | 0 companies |
| Rasmus Holbæk Frederiksen | Management | 0 companies |