| Revenue | — | — |
| EBITDA | DKK 1,3M | +52% |
| Net profit | DKK 1,4M | +50% |
| Total assets | DKK 14M | +15% |
| Equity | DKK 10,6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 495 | 96 | 505 | 753 | 1.078 | 286 | 640 | 530 | 822 | 1.183 | 1.182 | 1.325 | 844 | 1.283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 495 | 96 | 505 | 753 | 1.078 | 286 | 640 | 530 | 822 | 1.183 | 1.182 | 1.325 | 844 | 1.283 |
| Net financials | 501 | 105 | 514 | 764 | 1.113 | 327 | 717 | 623 | 842 | 1.242 | 1.260 | 1.440 | 953 | 1.421 |
| Profit before tax | 495 | 92 | 503 | 753 | 1.091 | 306 | 697 | 601 | 848 | 1.215 | 1.212 | 1.407 | 908 | 1.355 |
| Tax | -0 | -0 | -3 | -3 | -2 | -0 | -0 | 9 | 8 | 2 | -4 | 11 | 4 | 1 |
| Net profit | 495 | 92 | 506 | 756 | 1.093 | 306 | 697 | 592 | 840 | 1.213 | 1.216 | 1.396 | 904 | 1.354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.392 | 1.462 | 2.282 | 3.243 | 3.897 | 4.523 | 5.381 | 6.671 | 6.993 | 9.415 | 10.817 | 11.566 | 12.185 | 13.989 |
| Equity | 1.056 | 1.050 | 1.457 | 2.113 | 3.105 | 3.312 | 3.908 | 4.401 | 5.133 | 6.236 | 7.339 | 8.620 | 9.406 | 10.638 |
| Long-term debt | 0 | 0 | 330 | 548 | 120 | 443 | 306 | 371 | 231 | 931 | 573 | 734 | 434 | 606 |
| Short-term debt | 337 | 412 | 496 | 582 | 671 | 768 | 1.167 | 1.899 | 1.628 | 2.248 | 2.906 | 2.212 | 2.345 | 2.744 |
| Total debt | 337 | 412 | 825 | 1.131 | 791 | 1.212 | 1.473 | 2.270 | 1.860 | 3.179 | 3.479 | 2.946 | 2.779 | 3.351 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|