| Revenue | DKK -73K | +206% |
| EBITDA | DKK -73K | -206% |
| Net profit | DKK -3,3M | -149% |
| Total assets | DKK 8M | -31% |
| Equity | DKK 6,7M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -24 | -10 | -107 | -32 | -28 | -72 | -76 | -20 | -13 | -16 | -24 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -24 | -10 | -107 | -32 | -28 | -72 | -76 | -20 | -13 | -32 | -24 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -24 | -10 | -107 | -32 | -28 | -72 | -76 | -20 | -13 | -32 | -24 | -73 |
| Net financials | 103 | 658 | -144 | -174 | -375 | 92 | -112 | -44 | 412 | 1.004 | -1.184 | 6.776 | -3.219 |
| Profit before tax | 95 | 634 | -154 | -281 | -407 | 65 | -184 | -120 | 392 | 990 | -1.216 | 6.752 | -3.292 |
| Tax | -10 | 10 | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | 4 | 9 | -3 |
| Net profit | 105 | 624 | -160 | -281 | -407 | 65 | -184 | -120 | 392 | 1.003 | -1.221 | 6.744 | -3.289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.446 | 4.580 | 5.015 | 4.789 | 4.657 | 4.932 | 4.791 | 4.751 | 7.311 | 6.270 | 4.993 | 11.612 | 8.035 |
| Equity | 2.795 | 3.987 | 3.827 | 3.546 | 3.375 | 3.378 | 3.195 | 3.074 | 5.580 | 4.470 | 3.249 | 9.993 | 6.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.265 | 1.345 | 1.399 | 1.455 | 1.735 | 1.608 | 1.321 |
| Short-term debt | 651 | 593 | 1.188 | 1.243 | 1.282 | 1.554 | 331 | 332 | 332 | 346 | 8 | 10 | 10 |
| Total debt | 651 | 593 | 1.188 | 1.243 | 1.282 | 1.554 | 1.596 | 1.677 | 1.731 | 1.801 | 1.743 | 1.619 | 1.331 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|