| Revenue | DKK -158K | +619% |
| EBITDA | DKK -158K | -619% |
| Net profit | DKK 2,1M | -4% |
| Total assets | DKK 28,2M | -1% |
| Equity | DKK 28,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -7 | -7 | -7 | -52 | -72 | -77 | -57 | -13 | -10 | -22 | -158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -7 | -7 | -7 | -52 | -72 | -77 | -57 | -13 | -10 | -22 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -7 | -7 | -7 | -52 | -72 | -77 | -57 | -13 | -10 | -22 | -158 |
| Net financials | 1.985 | 1.782 | 1.546 | 1.852 | 1.780 | 2.039 | 1.844 | 2.065 | 839 | 3.744 | 1.493 | -372 | 2.417 | 2.357 |
| Profit before tax | 1.979 | 1.776 | 1.539 | 1.845 | 1.773 | 2.032 | 1.792 | 1.993 | 762 | 3.687 | 1.480 | -381 | 2.395 | 2.199 |
| Tax | 105 | 94 | 85 | 160 | 74 | 90 | 146 | 208 | -115 | 654 | 70 | -318 | 187 | 89 |
| Net profit | 1.873 | 1.682 | 1.454 | 1.685 | 1.698 | 1.942 | 1.646 | 1.786 | 878 | 3.033 | 1.410 | -64 | 2.208 | 2.109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.339 | 14.865 | 17.313 | 18.043 | 18.306 | 19.829 | 21.479 | 23.181 | 23.606 | 27.946 | 29.044 | 26.286 | 28.336 | 28.153 |
| Equity | 15.178 | 14.860 | 16.117 | 17.603 | 18.301 | 19.743 | 20.540 | 21.725 | 22.003 | 24.925 | 26.036 | 25.469 | 27.178 | 28.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 5 | 1.196 | 440 | 5 | 86 | 939 | 1.456 | 1.603 | 3.021 | 3.009 | 816 | 1.159 | 25 |
| Total debt | 160 | 5 | 1.196 | 440 | 5 | 86 | 939 | 1.456 | 1.603 | 3.021 | 3.009 | 816 | 1.159 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|