| Revenue | DKK 1K | — |
| EBITDA | DKK -280K | -1559% |
| Net profit | DKK -237K | -318% |
| Total assets | DKK 1,3M | -16% |
| Equity | DKK 1,3M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 28 | 25 | 19 | 45 | 90 | 483 | 731 | 849 | 98 | 4 | 0 | 0 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -18 | -422 | -724 | -861 | -144 | -0 | -0 | -0 | -263 |
| EBITDA | 35 | 28 | 25 | 19 | 45 | 1.674 | 61 | 7 | -12 | -177 | -4 | -9 | -17 | -280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 28 | 25 | 19 | 45 | 1.674 | 61 | 7 | -12 | -177 | -4 | -9 | -17 | -280 |
| Net financials | 5 | 270 | -217 | 22 | 9 | 1.643 | -20 | -73 | 74 | 391 | -53 | 128 | 156 | 42 |
| Profit before tax | 40 | 299 | -192 | 42 | 55 | 1.674 | 41 | -66 | 62 | 215 | -57 | 119 | 139 | -237 |
| Tax | 7 | 7 | 6 | 5 | 10 | 7 | 10 | -0 | 3 | 47 | -0 | 15 | 30 | -0 |
| Net profit | 33 | 292 | -198 | 37 | 45 | 1.667 | 31 | -66 | 59 | 168 | -57 | 104 | 109 | -237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 426 | 191 | 206 | 197 | 1.804 | 1.755 | 1.652 | 1.625 | 1.597 | 1.441 | 1.498 | 1.564 | 1.315 |
| Equity | 132 | 417 | 182 | 200 | 185 | 1.792 | 1.645 | 1.485 | 1.436 | 1.549 | 1.435 | 1.482 | 1.532 | 1.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 9 | 6 | 11 | 11 | 110 | 167 | 189 | 49 | 6 | 16 | 32 | 20 |
| Total debt | 10 | 10 | 9 | 6 | 11 | 11 | 110 | 167 | 189 | 49 | 6 | 16 | 32 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|