| Revenue | DKK 20K | — |
| EBITDA | DKK 20K | +109% |
| Net profit | DKK 20K | +109% |
| Total assets | DKK 180K | +10% |
| Equity | DKK -3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.833 | 891 | 1.125 | -136 | -517 | -44 | -696 | -250 | -502 | -348 | — | — | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 408 | -132 | 1 | -136 | -517 | -44 | -696 | -250 | -502 | -348 | -209 | -223 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 408 | -132 | 1 | -136 | -517 | -44 | -696 | -250 | -502 | -348 | -209 | -223 | 20 |
| Net financials | -0 | 0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | 0 | 0 |
| Profit before tax | 408 | -132 | 1 | -137 | -517 | -44 | -696 | -250 | -502 | -350 | -210 | -223 | 20 |
| Tax | 102 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 306 | -132 | 1 | -137 | -517 | -44 | -696 | -250 | -502 | -350 | -210 | -223 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382 | 719 | 517 | 677 | 677 | 755 | 33 | 67 | 204 | 355 | 178 | 163 | 180 |
| Equity | 87 | -45 | -44 | -181 | -698 | -742 | -1.438 | -1.688 | -2.190 | -2.545 | -2.755 | -2.977 | -2.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 763 | 561 | 858 | 1.374 | 1.496 | 1.471 | 1.755 | 2.394 | 2.900 | 2.932 | 3.141 | 3.137 |
| Total debt | 295 | 763 | 561 | 858 | 1.374 | 1.496 | 1.471 | 1.755 | 2.394 | 2.900 | 2.932 | 3.141 | 3.137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
SEALAND CAPITAL ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Walther Øyrabø | Chief Executive Officer | 0 companies |