| Revenue | DKK 41K | -71% |
| EBITDA | DKK -66K | -82% |
| Net profit | DKK -71K | -73% |
| Total assets | DKK 101K | +44% |
| Equity | DKK -51K | +32% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 373 | 220 | 226 | 142 | 41 |
| Staff expenses | -22 | -13 | -315 | -179 | -107 |
| EBITDA | 169 | -22 | -89 | -36 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 169 | -22 | -89 | -36 | -66 |
| Net financials | 0 | 0 | -20 | -5 | -5 |
| Profit before tax | 169 | -22 | -109 | -41 | -71 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 169 | -22 | -109 | -41 | -71 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 141 | 187 | 186 | 70 | 101 |
| Equity | 27 | 73 | -35 | -76 | -51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 114 | 221 | 147 | 153 |
| Total debt | 114 | 114 | 221 | 147 | 153 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RP Management | Management | 2008 – 2010 |
JF Management | Management | 2024 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| René Plougheld Larsen | Management | 0 companies |
| Jess Fernst Backe | Management | 0 companies |