| Revenue | DKK -10K | +21% |
| EBITDA | DKK -10K | -21% |
| Net profit | DKK -101K | -184% |
| Total assets | DKK 155K | -37% |
| Equity | DKK -4K | -104% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | -6 | -8 | -5 | -5 | -5 | -9 | -7 | -7 | -8 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -48 | -8 | -5 | -5 | -5 | -9 | -7 | -7 | -8 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -48 | -8 | -5 | -5 | -5 | -9 | -7 | -7 | -8 | -8 | -10 |
| Net financials | 0 | 0 | -3 | -3 | -1 | -4 | -3 | 25 | 375 | 109 | -480 | 130 | -91 |
| Profit before tax | -5 | -6 | -48 | -8 | -6 | -5 | -5 | 16 | 367 | 165 | -488 | 122 | -101 |
| Tax | -1 | -1 | 2 | 2 | -1 | 2 | 2 | -3 | -2 | -6 | -0 | 0 | -0 |
| Net profit | -4 | -5 | -50 | -9 | -5 | -7 | -6 | 19 | 369 | 171 | -488 | 121 | -101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 9 | 10 | 12 | 14 | 16 | 17 | 47 | 473 | 627 | 110 | 245 | 155 |
| Equity | — | -18 | -67 | -77 | -81 | -88 | -95 | -76 | 293 | 464 | -24 | 97 | -4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 26 | 78 | 89 | 95 | 104 | 112 | 123 | 181 | 163 | 134 | 148 | 159 |
| Total debt | 20 | 26 | 78 | 89 | 95 | 104 | 112 | 123 | 181 | 163 | 134 | 148 | 159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|