| Revenue | DKK 1,3M | -10% |
| EBITDA | DKK 661K | +201% |
| Net profit | DKK 261K | +249% |
| Total assets | DKK 3,5M | -4% |
| Equity | DKK -195K | +57% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.040 | 1.626 | 1.801 | 1.857 | 1.722 | 1.463 | 1.496 | 1.676 | 2.228 | 2.432 | 1.624 | 1.652 | 1.400 | 1.264 |
| Staff expenses | -1.544 | -1.234 | -1.133 | -1.366 | -1.341 | -1.059 | -1.223 | -1.343 | -1.594 | -2.102 | -1.927 | -1.505 | -1.180 | -603 |
| EBITDA | 261 | 118 | 668 | 491 | 382 | 403 | 273 | 333 | 635 | 330 | -303 | 147 | 219 | 661 |
| Depreciation & amort. | -0 | -0 | -154 | -129 | -129 | -127 | -159 | -113 | -105 | -105 | -125 | -142 | -142 | -132 |
| EBIT | 261 | 118 | 514 | 361 | 252 | 276 | 114 | 220 | 529 | 225 | -428 | 5 | 77 | 528 |
| Net financials | -281 | -294 | -273 | -251 | -223 | -226 | -294 | -170 | -153 | -69 | -104 | -201 | -253 | -189 |
| Profit before tax | -20 | -177 | 242 | 111 | 29 | 50 | -69 | 51 | 377 | 155 | -532 | -196 | -175 | 339 |
| Tax | -4 | -36 | 68 | 33 | 6 | 21 | 56 | 16 | 85 | 38 | -108 | -41 | -0 | 78 |
| Net profit | -16 | -141 | 174 | 78 | 23 | 30 | -124 | 34 | 292 | 117 | -424 | -155 | -175 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.684 | 3.312 | 4.298 | 4.115 | 3.730 | 4.027 | 4.339 | 4.122 | 4.254 | 4.304 | 3.882 | 3.748 | 3.622 | 3.483 |
| Equity | — | -326 | -152 | -74 | -51 | -22 | -146 | -112 | 181 | 298 | -126 | -281 | -456 | -195 |
| Long-term debt | 4.308 | 3.944 | 2.251 | 1.967 | 1.633 | 1.312 | 2.353 | 4.093 | 3.728 | 3.405 | 1.660 | 1.487 | 1.906 | 1.510 |
| Short-term debt | 1.964 | 2.007 | 2.199 | 2.222 | 2.148 | 2.736 | 2.132 | 1.888 | 1.992 | 2.146 | 2.348 | 2.542 | 2.172 | 2.167 |
| Total debt | 6.272 | 5.950 | 4.450 | 4.189 | 3.781 | 4.048 | 4.485 | 5.981 | 5.720 | 5.551 | 4.008 | 4.029 | 4.078 | 3.678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEDEAN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Dedenroth Andersen | Management | 0 companies |