| Revenue | DKK -342K | +1512% |
| EBITDA | DKK -466K | -221% |
| Net profit | DKK 5,1M | -3% |
| Total assets | DKK 49M | +11% |
| Equity | DKK 41,9M | +14% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -14 | -12 | -58 | -174 | -59 | -74 | -103 | 0 | -53 | -51 | -19 | -21 | -342 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 | -124 | -124 | -124 |
| EBITDA | — | — | — | -14 | -12 | -58 | -174 | -59 | -74 | -103 | -43 | -53 | -176 | -143 | -145 | -466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -14 | -12 | -58 | -174 | -59 | -74 | -103 | -43 | -53 | -176 | -143 | -145 | -466 |
| Net financials | 0 | 0 | 0 | 1.743 | 2.173 | 4.045 | 3.035 | 399 | 59 | 304 | 2.314 | 3.221 | 4.598 | 6.193 | 5.279 | 5.340 |
| Profit before tax | — | — | — | 1.729 | 2.160 | 3.987 | 2.861 | 340 | -15 | 202 | 2.271 | 3.168 | 4.423 | 6.050 | 5.134 | 4.874 |
| Tax | -0 | -0 | -0 | -0 | -0 | -132 | -344 | -101 | -139 | 23 | -23 | -29 | -44 | -46 | -77 | -187 |
| Net profit | — | — | — | 1.729 | 2.160 | 4.119 | 3.205 | 441 | 125 | 179 | 2.294 | 3.197 | 4.466 | 6.096 | 5.211 | 5.061 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 9.444 | 11.834 | 17.014 | 21.525 | 22.193 | 20.875 | 21.291 | 24.053 | 26.794 | 32.246 | 38.966 | 44.096 | 49.012 |
| Equity | — | — | — | 3.597 | 5.757 | 9.876 | 13.307 | 13.749 | 13.873 | 14.052 | 17.890 | 21.087 | 25.553 | 31.649 | 36.859 | 41.920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.602 | 5.039 | 5.573 | 3.470 | 3.620 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 5.847 | 6.077 | 1.535 | 3.179 | 2.871 | 3.531 | 3.619 | 6.163 | 5.708 | 6.693 | 7.318 | 7.237 | 7.092 |
| Total debt | 0 | 0 | 0 | 5.847 | 6.077 | 7.137 | 8.217 | 8.444 | 7.002 | 7.239 | 6.163 | 5.708 | 6.693 | 7.318 | 7.237 | 7.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nørhaven | Management | 0 companies |