| Revenue | DKK 32K | -35% |
| EBITDA | DKK 32K | -35% |
| Net profit | DKK -29K | -168% |
| Total assets | DKK 33K | -37% |
| Equity | DKK -169K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | 15 | 58 | -7 | -19 | -14 | -17 | -16 | -1 | -1 | 50 | 32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | 15 | 58 | -7 | -19 | -14 | -17 | -16 | -1 | -1 | 50 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | 15 | 58 | -7 | -19 | -14 | -17 | -16 | -1 | -1 | 50 | 32 |
| Net financials | 579 | 1.363 | -109 | -125 | 3 | 2 | 1 | 1 | -1 | -3 | -390 | -7 | -61 |
| Profit before tax | 569 | 1.352 | -94 | -67 | -4 | -18 | -13 | -17 | -17 | -4 | -391 | 43 | -29 |
| Tax | -0 | 8 | -0 | 4 | -0 | -5 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 569 | 1.344 | -94 | -70 | -4 | -13 | -12 | -16 | -16 | -4 | -391 | 43 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 813 | 2.015 | 1.921 | 405 | 348 | 349 | 355 | 343 | 348 | 382 | 0 | 52 | 33 |
| Equity | 627 | 1.971 | 1.877 | 274 | 270 | 257 | 244 | 228 | 212 | 208 | -183 | -140 | -169 |
| Long-term debt | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 43 | 43 | 131 | 78 | 93 | 111 | 115 | 136 | 174 | 183 | 192 | 202 |
| Total debt | 186 | 43 | 43 | 131 | 78 | 93 | 111 | 115 | 136 | 174 | 183 | 192 | 202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|