| Revenue | DKK 670K | -112% |
| EBITDA | DKK 575K | +107% |
| Net profit | DKK 731K | +112% |
| Total assets | DKK 2,8M | -41% |
| Equity | DKK 2,7M | +37% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -9.164 | -5.263 | -4.124 | -5.434 | 670 |
| Staff expenses | -3.594 | -2.510 | -3.287 | -2.459 | -94 |
| EBITDA | -12.758 | -7.773 | -7.411 | -7.893 | 575 |
| Depreciation & amort. | -24 | -24 | -24 | -63 | -0 |
| EBIT | -12.782 | -7.798 | -7.436 | -7.957 | 575 |
| Net financials | -142 | -72 | 313 | -33 | -4 |
| Profit before tax | -12.925 | -7.869 | -7.123 | -7.989 | 571 |
| Tax | -2.844 | -1.718 | -1.548 | -1.808 | -160 |
| Net profit | -10.081 | -6.151 | -5.575 | -6.182 | 731 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 20.789 | 12.088 | 10.250 | 4.633 | 2.756 |
| Equity | 8.885 | 8.734 | 8.159 | 1.977 | 2.708 |
| Long-term debt | 0 | -1.936 | 0 | 0 | 0 |
| Short-term debt | 10.865 | 2.210 | 2.091 | 2.656 | 48 |
| Total debt | 10.865 | 2.210 | 2.091 | 2.656 | 48 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AS Management | Management | 2018 – 2019 |
AC Management | Management | 2019 – 2021 |
PT Management | Management | 2008 – 2018 |
SS Unofficial title | Unofficial title | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2014 – 2019 | |
| Chairman | 2008 – 2012 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Skovgaard | Management | 0 companies |
| Anna Charlotte Meyer Poulsen | Management | 0 companies |
| Peter Todbjerg Hansen | Management | 0 companies |
| Søren Stæhr | Unofficial title | 0 companies |
| Torben Jørgensen | Board of Directors | 0 companies |
| Safak Okay Barutcu | Board of Directors | 0 companies |
| Helle Kidmose | Board of Directors | 0 companies |
| Henning Sandager Andersen | Chairman | 0 companies |
| Claus Borup Sørensen | Board of Directors | 0 companies |
| Poul Schwartz Madsen | Chairman | 0 companies |
| Mads Flemming Prebensen | Chairman | 0 companies |
| Lars Spicker Olesen | Board of Directors | 0 companies |
| Pia Yasuko Rask | Chairman | 0 companies |
| Søren Wulff Sørensen | Board of Directors | 0 companies |
| Thorbjørn Stuhde Machholm | Board of Directors | 0 companies |
| Flemming Grønhøj | Board of Directors | 0 companies |
| Nils Thorup | Board of Directors | 0 companies |