| Revenue | DKK -67K | -43% |
| EBITDA | DKK -71K | +96% |
| Net profit | DKK -54K | +97% |
| Total assets | DKK 1,8M | +0% |
| Equity | DKK 71K | -43% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -395 | -940 | — | 1.322 | 2.700 | 1.931 | 2.861 | -117 | -67 |
| Staff expenses | -663 | -1.274 | -0 | -2.315 | -2.560 | -2.482 | -2.691 | -1.482 | -4 |
| EBITDA | 268 | 333 | 0 | -1.021 | 140 | -551 | 170 | -1.600 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -28 | -28 | -28 | -0 | -0 |
| EBIT | 268 | 333 | 0 | -1.021 | 112 | -579 | 142 | -1.600 | -71 |
| Net financials | -10 | -5 | 0 | -12 | 22 | -0 | -2 | -29 | 0 |
| Profit before tax | 277 | 338 | 0 | -1.032 | 135 | -567 | 140 | -1.629 | -71 |
| Tax | 69 | 81 | -0 | -226 | 30 | -125 | 31 | 67 | -17 |
| Net profit | 207 | 257 | 0 | -806 | 105 | -442 | 109 | -1.696 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 946 | 679 | 0 | 1.150 | 1.137 | 1.900 | 1.382 | 1.745 | 1.753 |
| Equity | 260 | 4 | 0 | 125 | 230 | 125 | 125 | 125 | 71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -686 | -675 | 0 | 1.025 | 907 | 1.775 | 1.257 | 1.620 | 1.682 |
| Total debt | -686 | -675 | 0 | 1.025 | 907 | 1.775 | 1.257 | 1.620 | 1.682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GW Management | Management | 2008 | — | — |
FE | Audit | 2008 | — | — |
OM Management | Management | 2019 | — | — |
BG Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kereby Asset Management ApS | Company | 100.0% | 100.0% | 2018 |
KRIGBAUM INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Wichmann Krigbaum | Management | 0 companies |
| Flemming Erik Petersen | Audit | 0 companies |
| Ole Markussen | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Kent Buchholdt | Chairman | 0 companies |