| Revenue | DKK -2,3M | -34% |
| EBITDA | DKK -6,4M | +10% |
| Net profit | DKK -1,2M | +82% |
| Total assets | DKK 219,2M | +3% |
| Equity | DKK 164,8M | -3% |
| Employees | 7 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1.560 | -2.602 | -1.635 | — | -1.935 | -1.191 | 793 | -632 | -1.290 | -1.573 | -1.757 | -3.404 | -2.258 |
| Staff expenses | -0 | -0 | -0 | -0 | -841 | -986 | -0 | -1.545 | -2.613 | -2.334 | -2.591 | -2.293 | -2.407 | -2.761 | -3.685 | -4.134 |
| EBITDA | — | — | — | 1.560 | -3.443 | -2.620 | 73.608 | -3.479 | -3.805 | -1.646 | -3.223 | -3.583 | -5.017 | -4.518 | -7.089 | -6.392 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -201 | -474 | -430 | -636 | -501 | -377 | -1.436 | -265 | -241 |
| EBIT | — | — | — | 1.560 | -3.443 | -2.620 | 73.608 | -3.680 | -4.279 | -2.076 | -3.860 | -4.084 | -5.394 | -5.953 | -7.354 | -6.633 |
| Net financials | 0 | 0 | 0 | 538 | 22.098 | -2.669 | 0 | 2.707 | 29.939 | 6.008 | 7.957 | 24.918 | 46.132 | -25.761 | -1.701 | 4.074 |
| Profit before tax | — | — | — | 2.098 | 18.654 | -5.289 | 73.608 | -974 | 25.660 | 3.931 | 4.097 | 20.834 | 40.738 | -31.714 | -9.055 | -2.560 |
| Tax | -0 | -0 | -0 | 336 | -342 | -672 | -0 | -612 | -314 | -86 | -213 | -503 | 1.078 | -5.852 | -2.107 | -1.329 |
| Net profit | — | — | — | 1.762 | 18.997 | -4.617 | 73.608 | -362 | 25.974 | 4.018 | 4.310 | 21.337 | 39.660 | -25.862 | -6.948 | -1.231 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 7.901 | 29.234 | 46.708 | 17.166 | 99.964 | 125.602 | 133.036 | 184.853 | 194.230 | 234.264 | 210.902 | 213.554 | 219.180 |
| Equity | — | — | — | 4.140 | 22.136 | 16.519 | 125 | 89.766 | 112.658 | 113.676 | 154.865 | 171.716 | 208.589 | 176.596 | 169.704 | 164.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 194 | 194 | 167 | 173 | 178 |
| Short-term debt | 0 | 0 | 0 | 3.761 | 7.097 | 30.188 | 0 | 10.198 | 12.944 | 19.360 | 29.929 | 22.321 | 25.243 | 33.423 | 41.758 | 52.522 |
| Total debt | 0 | 0 | 0 | 3.761 | 7.097 | 30.188 | 0 | 10.198 | 12.944 | 19.360 | 29.988 | 22.514 | 25.437 | 33.590 | 41.930 | 52.700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HR Management | Management | 2008 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Pedersen | Chief Executive Officer | 0 companies |
| Henrik Rahr Egense | Management | 0 companies |
| Carina Pedersen | Chief Executive Officer | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Bente Pedersen | Board of Directors | 0 companies |