| Revenue | DKK 688K | -45% |
| EBITDA | DKK 624K | -47% |
| Net profit | DKK 384K | -53% |
| Total assets | DKK 16,7M | +0% |
| Equity | DKK 9,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.014 | 1.037 | 1.056 | 1.072 | 1.088 | 1.104 | 1.121 | 1.138 | 1.108 | 1.173 | 1.194 | 1.226 | 1.256 | 688 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -60 | -40 | -0 |
| EBITDA | 1.594 | 1.025 | 1.043 | 1.040 | 1.068 | 2.083 | 1.085 | 1.006 | 1.058 | 1.078 | 1.111 | 1.133 | 1.179 | 624 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.594 | 1.025 | 1.043 | 1.040 | 1.068 | 2.083 | 1.085 | 1.006 | 1.058 | 1.078 | 1.111 | 1.133 | 1.179 | 624 |
| Net financials | -661 | -640 | -606 | -587 | -574 | -568 | -568 | -215 | -77 | -69 | -95 | -342 | -357 | -240 |
| Profit before tax | 933 | 385 | 437 | 453 | 494 | 1.515 | 518 | 792 | 981 | 1.009 | 1.016 | 791 | 822 | 384 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 933 | 385 | 437 | 453 | 494 | 1.515 | 518 | 792 | 981 | 1.009 | 1.016 | 791 | 822 | 384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.414 | 15.423 | 15.425 | 15.410 | 15.463 | 16.491 | 16.805 | 16.412 | 16.502 | 16.507 | 16.678 | 16.543 | 16.643 | 16.724 |
| Equity | 1.631 | 2.016 | 2.453 | 2.906 | 3.401 | 4.916 | 5.434 | 6.225 | 7.206 | 8.015 | 8.631 | 8.822 | 9.244 | 9.628 |
| Long-term debt | 12.388 | 11.829 | 11.265 | 11.000 | 11.000 | 0 | 0 | 8.828 | 8.059 | 7.588 | 7.245 | 6.918 | 6.521 | 6.099 |
| Short-term debt | 1.395 | 1.578 | 1.707 | 1.503 | 1.062 | 11.575 | 11.371 | 1.359 | 1.237 | 904 | 801 | 803 | 877 | 996 |
| Total debt | 13.784 | 13.407 | 12.972 | 12.503 | 12.062 | 11.575 | 11.371 | 10.187 | 9.296 | 8.491 | 8.046 | 7.721 | 7.398 | 7.096 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|