| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK -152K | -10660% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -13K | -109% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 0 | -15 | -8 | -16 | -0 | 0 | — | -6 | -10 | -6 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -15 | -8 | -16 | -0 | 0 | 0 | -6 | -10 | -6 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -15 | -8 | -16 | -0 | 0 | 0 | -6 | -10 | -6 | -4 | -4 |
| Net financials | -1 | -4 | 90 | 71 | 12 | 0 | 0 | 0 | 0 | -5 | 2 | 6 | -148 |
| Profit before tax | -8 | -11 | 75 | 62 | -4 | -0 | 0 | 0 | -6 | -15 | -3 | 2 | -152 |
| Tax | -2 | -3 | 19 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 |
| Net profit | -6 | -8 | 56 | 47 | -4 | -0 | 0 | 0 | -6 | -15 | -3 | 1 | -152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 113 | 2.042 | 2.047 | 1.483 | 1.483 | 1.483 | 483 | 483 | 483 | 507 | 527 | 0 |
| Equity | -78 | -86 | -30 | 16 | 12 | 12 | 12 | 12 | 6 | 141 | 138 | 139 | -13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 200 | 2.072 | 2.031 | 1.471 | 1.471 | 1.471 | 471 | 477 | 342 | 369 | 388 | 13 |
| Total debt | 268 | 200 | 2.072 | 2.031 | 1.471 | 1.471 | 1.471 | 471 | 477 | 342 | 369 | 388 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2008 | — | — |
FJ Management | Management | 2014 | — | — |
SH Management | Management | 2008 | — | — |
CC Management | Management | 2017 | — | — |
KE Management | Management | 2015 | — | — |
HE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Edvard Nielsen | Management | 0 companies |
| Frank Jørgen Høedt Jørgensen | Management | 0 companies |
| Søren Hemming Corrêa Nielsen | Management | 0 companies |
| Claus Cramer | Management | 0 companies |
| Knud Erik Timmermann | Management | 0 companies |
| Hans Erik Cramer | Management | 0 companies |