| Revenue | DKK 5,2M | +14% |
| EBITDA | DKK 1,2M | +39% |
| Net profit | DKK 751K | +66% |
| Total assets | DKK 5,6M | +17% |
| Equity | DKK 2,2M | +34% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.469 | 2.599 | 3.392 | 4.537 | 5.162 |
| Staff expenses | -2.015 | -2.139 | -3.004 | -3.675 | -3.960 |
| EBITDA | 454 | 459 | 388 | 862 | 1.202 |
| Depreciation & amort. | -197 | -242 | -214 | -171 | -158 |
| EBIT | 257 | 217 | 175 | 691 | 1.044 |
| Net financials | -90 | -76 | -98 | -109 | -85 |
| Profit before tax | 167 | 142 | 76 | 582 | 959 |
| Tax | 42 | 32 | 18 | 130 | 207 |
| Net profit | 125 | 110 | 58 | 452 | 751 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.027 | 4.054 | 4.422 | 4.764 | 5.585 |
| Equity | 1.016 | 1.125 | 1.183 | 1.636 | 2.187 |
| Long-term debt | 369 | 300 | 152 | 213 | 219 |
| Short-term debt | 2.597 | 2.584 | 3.054 | 2.878 | 3.153 |
| Total debt | 2.966 | 2.884 | 3.206 | 3.090 | 3.372 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DB Management | Management | 2024 |
GR Founder | Founder | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Bagi Vester | Management | 0 companies |
| Gert Riis Vester | Founder | 0 companies |