| Revenue | DKK 0 | — |
| EBITDA | DKK 46K | -2% |
| Net profit | DKK 523K | +20% |
| Total assets | DKK 14,2M | +4% |
| Equity | DKK 13,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -8 | -6 | -7 | 70 | 84 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -8 | -6 | -7 | 36 | 60 | 71 | 22 | 63 | 51 | 47 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -23 | -23 | -23 | -23 | -23 | -23 | -23 |
| EBIT | -8 | -8 | -8 | -8 | -6 | -7 | 16 | 36 | 47 | -1 | 39 | 28 | 24 | 23 |
| Net financials | 175 | 376 | 227 | 740 | 556 | 634 | 742 | 728 | 959 | 1.218 | 1.531 | 5.155 | 548 | 676 |
| Profit before tax | 168 | 369 | 219 | 733 | 550 | 626 | 759 | 764 | 1.007 | 1.217 | 1.570 | 5.183 | 572 | 699 |
| Tax | -0 | 0 | -0 | -0 | -26 | -0 | -0 | 8 | 16 | 10 | -0 | 37 | 136 | 176 |
| Net profit | 168 | 368 | 219 | 733 | 576 | 626 | 759 | 756 | 991 | 1.207 | 1.570 | 5.146 | 436 | 523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.030 | 2.302 | 2.394 | 2.566 | 2.938 | 4.295 | 4.997 | 5.621 | 5.736 | 6.834 | 8.265 | 13.329 | 13.718 | 14.238 |
| Equity | 2.002 | 2.274 | 2.366 | 2.462 | 2.936 | 3.459 | 4.112 | 4.760 | 5.640 | 6.734 | 8.190 | 13.218 | 13.532 | 13.919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 808 | 778 | 24 | 24 | 24 | 24 | 24 | 24 |
| Short-term debt | 28 | 28 | 28 | 104 | 2 | 836 | 77 | 83 | 72 | 75 | 51 | 87 | 162 | 295 |
| Total debt | 28 | 28 | 28 | 104 | 2 | 836 | 885 | 861 | 96 | 99 | 75 | 111 | 186 | 319 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|