| Revenue | DKK 262K | -48% |
| EBITDA | DKK 95K | -61% |
| Net profit | DKK -59K | -244% |
| Total assets | DKK 4M | -9% |
| Equity | DKK -363K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -53 | -89 | -86 | -1.333 | -75 | 181 | -7 | -56 | -4 | -25 | 501 | 262 |
| Staff expenses | -0 | -0 | -11 | -83 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -258 | -167 |
| EBITDA | 0 | -53 | -100 | -169 | -1.333 | 1.575 | 120 | -7 | -56 | -4 | -27 | 243 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -20 | -23 | -26 | -25 | -25 |
| EBIT | 0 | -53 | -100 | -169 | -1.333 | 1.575 | 120 | -19 | -76 | -27 | -53 | 218 | 69 |
| Net financials | -0 | -18 | -33 | -24 | -19 | 12 | -2 | -55 | -80 | -68 | -79 | -177 | -128 |
| Profit before tax | -0 | -72 | -133 | -193 | -1.352 | 1.586 | 118 | -74 | -156 | -96 | -131 | 41 | -59 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 33 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -72 | -133 | -193 | -1.352 | 1.586 | 85 | -74 | -156 | -96 | -131 | 41 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 | 120 | 882 | 1.639 | 701 | 104 | 689 | 3.718 | 4.519 | 5.117 | 4.293 | 4.377 | 3.971 |
| Equity | 12 | -60 | -193 | -526 | -1.878 | -291 | 112 | 37 | -118 | -214 | -345 | -305 | -363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.992 | 1.906 | 1.810 | 1.735 | 3.174 | 3.037 |
| Short-term debt | 0 | 179 | 1.075 | 2.165 | 2.578 | 395 | 577 | 1.689 | 2.732 | 3.521 | 2.903 | 1.508 | 1.298 |
| Total debt | 0 | 179 | 1.075 | 2.165 | 2.578 | 395 | 577 | 3.681 | 4.638 | 5.331 | 4.638 | 4.681 | 4.335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kirch Ørtoft | Chief Executive Officer | 0 companies |