| Revenue | DKK 149K | -165% |
| EBITDA | DKK 58K | +102% |
| Net profit | DKK -610K | +81% |
| Total assets | DKK 51,1M | +330% |
| Equity | DKK 51M | +668% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 405 | 270 | 284 | 340 | 408 | 590 | 190 | 279 | 27 | -194 | -69 | -228 | 149 |
| Staff expenses | -0 | -23 | -99 | -26 | -88 | -65 | -71 | -72 | -50 | -38 | -73 | -94 | -92 |
| EBITDA | 257 | 248 | -351 | 314 | 320 | 525 | -5 | 207 | -23 | -234 | -143 | -2.913 | 58 |
| Depreciation & amort. | -0 | -120 | -159 | -169 | -177 | -2.439 | -130 | -117 | -136 | -148 | -174 | -161 | -195 |
| EBIT | 257 | 128 | -510 | 145 | 143 | -1.914 | -135 | 90 | -159 | -382 | -316 | -3.074 | -138 |
| Net financials | 1 | -69 | 11 | 5 | -101 | -150 | -74 | -24 | -35 | -79 | -102 | -297 | -485 |
| Profit before tax | 259 | 59 | -499 | 150 | 42 | -2.064 | -209 | 66 | -195 | -461 | -419 | -3.370 | -733 |
| Tax | 65 | 42 | 44 | 71 | 40 | 65 | -1 | 32 | -21 | -74 | -60 | -142 | -123 |
| Net profit | 194 | 17 | -544 | 79 | 2 | -2.129 | -208 | 34 | -173 | -388 | -359 | -3.229 | -610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.168 | 8.633 | 8.072 | 9.041 | 13.120 | 12.765 | 9.286 | 7.340 | 8.757 | 11.201 | 14.390 | 11.894 | 51.112 |
| Equity | -360 | 8.557 | 8.013 | 8.092 | 8.094 | 5.965 | 5.757 | 5.791 | 5.617 | 5.230 | 4.871 | 6.642 | 51.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.528 | 72 | 56 | 946 | 5.019 | 6.797 | 3.529 | 1.549 | 3.139 | 5.971 | 9.519 | 5.251 | 80 |
| Total debt | 7.528 | 72 | 56 | 946 | 5.019 | 6.797 | 3.529 | 1.549 | 3.139 | 5.971 | 9.519 | 5.251 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS PETER LANGER HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Langer | Management | 0 companies |