| Revenue | DKK 45K | -82% |
| EBITDA | DKK -102K | -195% |
| Net profit | DKK 138K | +112% |
| Total assets | DKK 1,4M | +22% |
| Equity | DKK 542K | +34% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 62 | 275 | 749 | 177 | 180 | 262 | 287 | 130 | 257 | 45 |
| Staff expenses | -0 | -0 | -69 | -234 | -122 | -165 | -203 | -158 | -152 | -149 | -148 |
| EBITDA | -17 | 62 | 206 | 515 | 54 | 15 | 59 | 129 | -22 | 108 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 62 | 206 | 515 | 54 | 15 | 59 | 129 | -22 | 108 | -102 |
| Net financials | -1 | -2 | -0 | -0 | -1 | 25 | -9 | -9 | -20 | -24 | -30 |
| Profit before tax | -18 | 60 | 206 | 515 | 53 | 39 | 50 | 120 | -42 | 85 | -132 |
| Tax | -0 | 44 | 62 | 118 | 13 | 11 | 12 | 13 | -9 | 19 | -270 |
| Net profit | -18 | 17 | 144 | 396 | 41 | 28 | 38 | 107 | -34 | 65 | 138 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 108 | 235 | 714 | 517 | 667 | 748 | 886 | 983 | 1.156 | 1.413 |
| Equity | 32 | 49 | 12 | 408 | 199 | 227 | 265 | 372 | 338 | 404 | 542 |
| Long-term debt | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 60 | 161 | 305 | 305 | 416 | 446 | 464 | 604 | 693 | 871 |
| Total debt | 33 | 60 | 192 | 305 | 318 | 416 | 446 | 464 | 604 | 693 | 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMELICO HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Laursen | Chief Executive Officer | 0 companies |