| Revenue | DKK 939K | -7% |
| EBITDA | DKK 706K | -10% |
| Net profit | DKK 552K | -9% |
| Total assets | DKK 1M | -16% |
| Equity | DKK 831K | -5% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 994 | 372 | 831 | 662 | 826 | 622 | 314 | 592 | 1.009 | 939 |
| Staff expenses | -149 | -933 | -321 | -785 | -553 | -802 | -542 | -240 | -245 | -222 | -232 |
| EBITDA | 44 | 61 | 51 | 46 | 109 | 24 | 79 | 73 | 347 | 787 | 706 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 61 | 51 | 46 | 109 | 24 | 79 | 73 | 347 | 787 | 706 |
| Net financials | -0 | -1 | -1 | -1 | -4 | -4 | -7 | -8 | -7 | -5 | 3 |
| Profit before tax | 43 | 60 | 50 | 44 | 105 | 20 | 72 | 65 | 340 | 783 | 709 |
| Tax | 11 | 15 | 12 | 10 | 23 | 5 | 16 | 15 | 75 | 173 | 157 |
| Net profit | 33 | 45 | 38 | 35 | 82 | 15 | 56 | 50 | 265 | 610 | 552 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 316 | 448 | 456 | 465 | 494 | 538 | 903 | 744 | 905 | 1.245 | 1.048 |
| Equity | 83 | 128 | 166 | 200 | 282 | 297 | 353 | 403 | 668 | 878 | 831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 320 | 291 | 265 | 212 | 241 | 550 | 341 | 237 | 367 | 218 |
| Total debt | 233 | 320 | 291 | 265 | 212 | 241 | 550 | 341 | 237 | 367 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HO Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHEM INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lund Jørgensen | Chief Executive Officer | 0 companies |
| Henriette Ormstrup Jørgensen | Management | 0 companies |