| Revenue | DKK 19,3M | +9317% |
| EBITDA | DKK 9,6M | +4589% |
| Net profit | DKK 5,7M | -49% |
| Total assets | DKK 124,8M | +149% |
| Equity | DKK 46,4M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -5 | -3 | -8 | -8 | -8 | -30 | 245 | 172 | 202 | 205 | 19.281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9.661 |
| EBITDA | -12 | -5 | -3 | -8 | -8 | -8 | -30 | 245 | 172 | 202 | 205 | 9.601 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -57 | -111 | -111 | -111 | -650 |
| EBIT | -12 | -5 | -3 | -8 | -8 | -8 | -42 | 189 | 61 | 92 | 94 | 8.951 |
| Net financials | 562 | 1.811 | 1.616 | 546 | 2.097 | 2.080 | 4.421 | 4.509 | 10.056 | 12.407 | 11.191 | -1.480 |
| Profit before tax | 549 | 1.806 | 1.614 | 538 | 2.090 | 2.073 | 4.379 | 4.697 | 10.118 | 12.499 | 11.285 | 7.471 |
| Tax | -2 | 16 | 3 | 15 | -0 | 10 | -28 | 75 | -58 | 86 | 143 | 1.740 |
| Net profit | 551 | 1.790 | 1.610 | 523 | 2.090 | 2.063 | 4.407 | 4.622 | 10.176 | 12.413 | 11.142 | 5.731 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.468 | 6.198 | 7.586 | 7.958 | 10.239 | 12.119 | 21.439 | 25.131 | 35.146 | 45.954 | 50.093 | 124.751 |
| Equity | 4.456 | 5.996 | 7.106 | 7.329 | 9.419 | 11.182 | 15.188 | 19.311 | 29.086 | 37.499 | 43.641 | 46.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.193 | 4.174 | 5.541 | 6.098 | 5.187 | 3.440 |
| Short-term debt | 13 | 202 | 480 | 629 | 821 | 938 | 3.057 | 1.646 | 519 | 2.358 | 1.265 | 74.940 |
| Total debt | 13 | 202 | 480 | 629 | 821 | 938 | 6.250 | 5.820 | 6.060 | 8.455 | 6.452 | 78.379 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|