| Revenue | DKK 28K | -60% |
| EBITDA | DKK 23K | +68% |
| Net profit | DKK 20K | +63% |
| Total assets | DKK 1M | +0% |
| Equity | DKK -40K | +33% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 6 | 145 | 173 | 201 | 66 | 38 | 62 | 71 | 28 |
| Staff expenses | -0 | -0 | -0 | -105 | -266 | -185 | -90 | -30 | -57 | -58 | -5 |
| EBITDA | -12 | -10 | -7 | 40 | -92 | 16 | -24 | 8 | 5 | 14 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -7 | 40 | -92 | 16 | -24 | 8 | 5 | 14 | 23 |
| Net financials | 0 | 0 | -34 | -12 | 3 | -0 | -1 | -2 | -0 | -1 | -0 |
| Profit before tax | -12 | -10 | -40 | 28 | -89 | 16 | -24 | 6 | 4 | 13 | 23 |
| Tax | -0 | -0 | -0 | 7 | -0 | -7 | -0 | -0 | 1 | 1 | 3 |
| Net profit | -12 | -10 | -40 | 21 | -89 | 23 | -24 | 6 | 3 | 12 | 20 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 47 | 7 | 40 | 12 | 27 | 0 | 11 | 20 | 1.033 | 1.031 |
| Equity | 38 | 28 | -12 | 9 | -80 | -57 | -81 | -75 | -72 | -60 | -40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 18 | 18 | 31 | 91 | 84 | 82 | 86 | 92 | 1.092 | 1.071 |
| Total debt | 6 | 18 | 18 | 31 | 91 | 84 | 82 | 86 | 92 | 1.092 | 1.071 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|