| Revenue | DKK 371,2M | +10% |
| EBITDA | DKK 85,2M | +38% |
| Net profit | DKK 58,4M | +26% |
| Total assets | DKK 911,3M | -1% |
| Equity | DKK 71,4M | -18% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 241.099 | 268.797 | 497.807 | 337.383 | 371.154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61.319 | 87.265 | 253.306 | 61.628 | 85.195 |
| Depreciation & amort. | -43.271 | -43.103 | -0 | -0 | -0 |
| EBIT | 18.048 | 44.162 | 253.306 | 61.628 | 85.195 |
| Net financials | -18.109 | -16.724 | -17.213 | -2.363 | -10.384 |
| Profit before tax | -61 | 34.695 | 242.918 | 59.265 | 74.811 |
| Tax | -61 | 13.861 | 55.847 | 13.025 | 16.448 |
| Net profit | 0 | 20.834 | 187.071 | 46.240 | 58.363 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 823.972 | 878.756 | 1.195.557 | 916.329 | 911.299 |
| Equity | 500 | 21.334 | 239.990 | 86.920 | 71.435 |
| Long-term debt | 701.970 | 679.847 | 655.746 | 629.719 | 596.196 |
| Short-term debt | 88.651 | 135.042 | 136.637 | 65.063 | 122.951 |
| Total debt | 790.621 | 814.889 | 792.383 | 694.782 | 719.147 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BM Chief Executive Officer | Chief Executive Officer | 2022 |
TE Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2020 | |
| Chairman | 2024 | |
| Former (7) | ||
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2020 – 2024 | |
| Chairman | 2014 – 2018 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Munk Jensen | Chief Executive Officer | 0 companies |
| Thomas Elgaard Jensen | Management | 0 companies |
| Michael Gøte Johansson | Board of Directors | 0 companies |
| Christian Andersen-Mølgaard | Board of Directors | 0 companies |
| Claus Nickelsen | Board of Directors | 0 companies |
| Peter Pedersen | Board of Directors | 0 companies |
| Lone Paulsen | Chairman | 0 companies |
| Erik Jespersen | Chairman | 0 companies |
| Henrik Seiding | Chairman | 0 companies |
| Elsebeth Arendt | Deputy Chairman | 0 companies |
| Lisbeth Hjortborg Jensen | Chairman | 0 companies |