| Revenue | DKK -125K | — |
| EBITDA | DKK -125K | — |
| Net profit | DKK 75K | -3% |
| Total assets | DKK 1M | +17% |
| Equity | DKK 949K | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -6 | -0 | -0 | -12 | -21 | -16 | -11 | 0 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -6 | -6 | -0 | -0 | -12 | -21 | -16 | -11 | 0 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -6 | -6 | -0 | -0 | -12 | -21 | -16 | -11 | 0 | -125 |
| Net financials | -2 | 52 | 33 | 50 | 26 | 101 | 14 | 293 | 105 | 77 | 200 |
| Profit before tax | -4 | 46 | 27 | 50 | 26 | 89 | -7 | 277 | 94 | 77 | 75 |
| Tax | 1 | -1 | -1 | -0 | -0 | -3 | -5 | -4 | 15 | -0 | -0 |
| Net profit | -5 | 48 | 28 | 50 | 26 | 92 | -3 | 281 | 79 | 77 | 75 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 254 | 277 | 328 | 351 | 443 | 441 | 721 | 800 | 878 | 1.025 |
| Equity | 195 | 243 | 271 | 321 | 347 | 439 | 437 | 717 | 796 | 874 | 949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 11 | 6 | 7 | 4 | 4 | 4 | 4 | 4 | 4 | 77 |
| Total debt | 5 | 11 | 6 | 7 | 4 | 4 | 4 | 4 | 4 | 4 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VD Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Van-Khanh Dang-Thi | Founder | 0 companies |